News Column

TransGlobe Energy Corporation Announces First Quarter 2013 Financial and Operating Results

Page 12 of 24

During the first quarter of 2013, TransGlobe has:

--  Experienced a significant increase in cash flow from operating    activities from Q1-2012 due to increased collections on accounts    receivable (collected $75.2 million in Egypt Q1-2013);--  Maintained a strong financial position, reporting a debt-to-funds flow    ratio of 0.7 at March 31, 2013;--  Reported net earnings of $24.9 million;--  Achieved funds flow from operations of $36.0 million; and--  Spent $18.2 million on capital programs, which was funded entirely with    funds flow from operations.


The accounting for the convertible debentures continued to have a significant impact on important components of the Company's financial statements:

--  Reported an increase in net earnings of $13.9 million as compared to the    first quarter of 2012. This increase was principally a result of the    unrealized gain on convertible debentures of $3.0 million recognized in    the first quarter of 2013, combined with an unrealized loss on    convertible debentures of $7.8 million in the first quarter of 2012; and--  Reported diluted earnings per share of $0.26 in Q1-2013, which varies    significantly from basic earnings per share of $0.34. The prescribed    calculation as required under IFRS resulted in a significant reduction    in diluted earnings per share due to the effect of the convertible    debentures. Diluted earnings per share prior to the dilutive effect of    the convertible debentures was $0.33/share.


2013 TO 2012 NET EARNINGS VARIANCES

                                                   $ Per Share                                            $000s      Diluted   % Variance--------------------------------------------------------------------------------------------------------------------------------------------------------Q1-2012 net earnings                       10,975         0.15----------------------------------------------------------------------------Cash itemsVolume variance                             8,958         0.12           81Price variance                             (8,469)       (0.10)         (77)Royalties                                   1,665         0.02           15Expenses:Production and operating                   (2,566)       (0.03)         (23)  Cash general and administrative            (273)           -           (2)  Exploration                                 453         0.01            4  Current income taxes                        237            -            2  Realized foreign exchange gain   (loss)                                      (9)           -            -  Issue costs for convertible   debentures                               4,389         0.05           40  Interest on long-term debt                 (423)       (0.01)          (4)Other income                                  (79)           -           (1)----------------------------------------------------------------------------Total cash items variance                   3,883         0.06           35----------------------------------------------------------------------------Non-cash itemsUnrealized derivative loss                    124            -            1Unrealized foreign exchange gain            1,155         0.01           11Depletion and depreciation                    569         0.01            5Unrealized gain (loss) on financial instruments                               10,830         0.13           99Impairment loss                                16            -            -Stock-based compensation                     (138)           -           (1)Deferred income taxes                      (2,573)       (0.03)         (23)Deferred lease inducement                      (1)           -            -Amortization of deferred financing costs                                         38            -            -----------------------------------------------------------------------------Total non-cash items variance              10,020         0.12           92----------------------------------------------------------------------------Q1-2013 net earnings                       24,878         0.33          127--------------------------------------------------------------------------------------------------------------------------------------------------------Other items affecting diluted earnings per shareConvertible debentures                                   (0.07)         (54)----------------------------------------------------------------------------Q1-2013 net earnings per share - diluted                                                  0.26           73--------------------------------------------------------------------------------------------------------------------------------------------------------

Continued | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | Next >>

Story Tools