Advertisement
ENDEAVOUR SILVER CORP.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)
(expressed in thousands of US dollars, except for shares and per share amounts)
--------------------------------------------------------------------------- Three Months Ended March 31, March 31, 2013 2012---------------------------------------------------------------------------Revenue $ 69,873 $ 49,046Cost of sales: Direct production costs 36,887 16,611 Royalties 450 461 Share-based compensation 75 59 Depreciation and depletion 12,074 8,496 Write down of inventory to net realizable 1,495 - value--------------------------------------------------------------------------- 50,981 25,627----------------------------------------------------------------------------Mine operating earnings 18,892 23,419Expenses: Exploration 4,190 1,812 General and administrative 3,130 2,737--------------------------------------------------------------------------- 7,320 4,549Operating earnings 11,572 18,870Mark-to-market loss/(gain) on derivative (1,452) (143) liabilitiesMark-to-market loss/(gain) on contingent (2,491) - liabilityFinance costs 247 5Other income (expense): Foreign exchange 1,400 4,630 Investment and other income 1,978 1,529--------------------------------------------------------------------------- 3,378 6,159Earnings before income taxes 18,646 25,167Current income tax expense 1,836 4,769Deferred income tax expense 2,453 623--------------------------------------------------------------------------- 4,289 5,392---------------------------------------------------------------------------Net earnings for the period 14,357 19,775---------------------------------------------------------------------------Other comprehensive income, net of tax Net change in fair value of available for (2,839) 313 sale investments------------------------------------------------------------------------------------------------------------------------------------------------------Comprehensive income (loss) for the period 11,518 20,088---------------------------------------------------------------------------Basic earnings (loss) per share based on $ 0.14 $ 0.23 net earnings---------------------------------------------------------------------------Diluted earnings (loss) per share based on $ 0.13 $ 0.22 net earnings---------------------------------------------------------------------------Basic weighted average number of shares 99,660,016 87,728,391 outstanding---------------------------------------------------------------------------Diluted weighted average number of shares 101,507,642 90,926,807 outstanding---------------------------------------------------------------------------



