SUN HYDRAULICS CORPORATIONCONSOLIDATED STATEMENTS OF OPERATIONS(in thousands except per share data) Three Months Ended March 30, March 31, 2013 2012Net sales $ 51,060 $ 55,274Cost of sales 30,556 33,056 ---------- ----------Gross profit 20,504 22,218Selling, engineering and administrative expenses 6,572 6,954 ---------- ----------Operating income 13,932 15,264Interest income, net (196) (341)Foreign currency transaction gain, net (120) (11)Miscellaneous (income) expense, net 94 (125) ---------- ----------Income before income taxes 14,154 15,741Income tax provision 4,579 5,118 ---------- ----------Net income $ 9,575 $ 10,623 ========== ==========Basic net income per common share $ 0.37 $ 0.41Weighted average basic shares outstanding 26,131 25,785Diluted net income per common share $ 0.37 $ 0.41Weighted average diluted shares outstanding 26,132 25,834Dividends declared per share $ 0.180 $ 0.210SUN HYDRAULICS CORPORATIONCONSOLIDATED BALANCE SHEETS(in thousands) December March 30, 31, 2013 2012AssetsCurrent assets: Cash and cash equivalents $ 40,575 $ 34,478 Restricted cash $ 315 329 Accounts receivable, net of allowance for doubtful accounts of $127 and $124 18,926 14,394 Inventories 12,510 12,559 Income taxes receivable - 728 Deferred income taxes 412 248 Marketable securities 35,367 37,700 Other current assets 3,084 2,009 ----------- ----------- Total current assets 111,189 102,445Property, plant and equipment, net 65,948 64,672Goodwill 4,402 4,472Other assets 3,341 3,532 ----------- -----------Total assets $ 184,880 $ 175,121 =========== ===========Liabilities and Shareholders' EquityCurrent liabilities: Accounts payable $ 5,163 $ 4,606 Accrued expenses and other liabilities 3,944 7,641 Income taxes payable 3,430 - Dividends payable 2,360 - ----------- ----------- Total current liabilities 14,897 12,247Deferred income taxes 7,397 7,230Other liabilities 373 371 ----------- ----------- Total liabilities 22,667 19,848Shareholders' equity: Common stock 26 26 Capital in excess of par value 61,901 57,402 Retained earnings 102,106 97,242 Accumulated other comprehensive income (loss) (1,820) 603 ----------- ----------- Total shareholders' equity 162,213 155,273 ----------- -----------Total liabilities and shareholders' equity $ 184,880 $ 175,121 =========== ===========SUN HYDRAULICS CORPORATIONCONSOLIDATED STATEMENT OF CASH FLOWS(in thousands) Three Months Ended March 30, March 31, 2013 2012Cash flows from operating activities:Net income $ 9,575 $ 10,623Adjustments to reconcile net income to net cash provided by operating activities:Depreciation and amortization 1,796 1,793(Gain) loss on disposal of assets (2) (21)Unrealized foreign exchange gain - (19)Stock-based compensation expense 691 641Allowance for doubtful accounts 3 18Provision for deferred income taxes 3 3(Increase) decrease in: Accounts receivable (4,535) (5,493) Inventories 49 (1,370) Income taxes receivable 728 120 Other current assets (1,075) (646) Other assets, net 136 93Increase (decrease) in: Accounts payable 557 1,233 Accrued expenses and other liabilities (156) 701 Income taxes payable 3,430 3,964 Other noncurrent liabilities 2 84 ---------- ----------Net cash from operating activities 11,202 11,724Cash flows used in investing activities:Capital expenditures (3,365) (1,786)Proceeds from dispositions of equipment - 21Purchases of marketable securities (6,997) (4,638)Proceeds from sale of marketable securities 8,809 712 ---------- ----------Net cash used in investing activities (1,553) (5,691)Cash flows used in financing activities:Proceeds from stock issued 267 142Dividends to shareholders (2,351) (5,437)Change in restricted cash 14 2 ---------- ----------Net cash used in financing activities (2,070) (5,293)Effect of exchange rate changes on cash andcash equivalents (1,482) 1,335 ---------- ----------Net increase (decrease) in cash and cash equivalents 6,097 2,075Cash and cash equivalents, beginning of period 34,478 51,262 ---------- ----------Cash and cash equivalents, end of period $ 40,575 $ 53,337 ========== ==========Supplemental disclosure of cash flow information:Cash paid: Income taxes $ 418 $ 1,032Supplemental disclosure of noncash transactions:Common stock issued for shared distribution through accrued expenses and other liabilities $ 3,247 $ 3,753Common stock issued for deferred director's compensation through other noncurrent liabilities $ 294 $ -
Contact:
Richard K. Arter
Investor Relations
941-362-1200
Tricia Fulton
Chief Financial Officer
941-362-1200



