News Column

Uni-Select Inc./First Quarter Ended March 31, 2013: Sales at $422 Million and Adjusted Earnings at $7 Million

Page 3 of 1

LogoTracker

BOUCHERVILLE, QUEBEC -- (Marketwired) -- 05/01/13 -- Uni-Select Inc. (TSX: UNS)

(Unless otherwise indicated, all amounts are expressed in US dollars)

------------------------------ 1st QUARTER ------------------------------(In thousands of dollars, except per share amounts) 2013 2012----------------------------------------------------------------------------Sales 421,820 445,260--------------------------------------------------------------------------------------------------------------------------------------------------------Adjusted EBITDA 17,311 26,602----------------------------------------------------------------------------EBITDA 15,928 23,908--------------------------------------------------------------------------------------------------------------------------------------------------------Adjusted earnings 6,995 12,810----------------------------------------------------------------------------Net earnings 6,144 11,081--------------------------------------------------------------------------------------------------------------------------------------------------------Adjusted earnings per share 0.33 0.59----------------------------------------------------------------------------Earnings per share 0.29 0.51----------------------------------------------------------------------------



Uni-Select Inc. generated sales of $421.8 million in the first quarter of 2013, compared to $445.3 million for the same period in 2012. The 5.3% decrease in sales for the quarter is mainly related to two less billing days and the impact of the closure of stores in relation to the optimization plan. As a result, sales of US operations totaled $316 million in the first quarter or a negative organic growth of 1.6%, while sales of Canadian operations totaled $106 million, an organic growth of 0.3%.

The adjusted EBITDA margin stood at 4.1% for the first quarter of 2013, up from 2.9% during the fourth quarter of 2012, but lower than the 6.0% achieved in the corresponding quarter of 2012. This decrease is mainly attributable to the decline in sales while expenses could not be adjusted at the same pace, to a lower gross margin due to unfavorable change in the distribution channel mix and lower price protections that we benefited from in the first quarter last year. The savings derived from the optimization plan implemented during the third quarter of 2012 combined with a decrease in IT expenses, as the transition to the ERP system is in progress, partly offset the items mentioned above.

"As anticipated in February, the challenges posed by the implementation of the enterprise resource planning software have had a negative impact on the results of the first quarter even if the problems were resolved at the end of January. We are currently working on optimizing our processes to gain greater efficiency" says Richard G. Roy, President and CEO of Uni-Select.

"We are disappointed with such results and are committed to pursue our optimization plan, reducing the level of indebtedness and achieving our sales strategy to diversify and increase market share to improve our performance. We will also benefit from the formal review of our strategic alternatives centered on our US automotive parts distribution activities to leverage our assets, expertise and capabilities" added Mr. Roy.

During the quarter, the Corporation has continued the implementation of its distribution network optimization plan resulting in closing seven corporate stores and moving its US national DC within an existing facility. Furthermore, as per its objective to firmly manage its working capital, the Corporation has been able to generate more cash flow from operating activities despite a lower EBITDA.

Finally, the Board of Directors of Uni-Select declared a dividend of CAD$0.13 per share payable on July 19, 2013 to shareholders of record on June 30, 2013. This dividend is an eligible dividend for tax purposes.

Conference Call

Uni-Select will host a conference call to discuss its 2013 first quarter results on May 1, 2013 at 4 PM (EST). To join the conference, dial 1 866 696-5910 followed by 8567461.

About Uni-Select

Founded in 1968, Uni-Select is a major distributor of replacement parts, equipment, tools and accessories for motor vehicles in North America. Leader in the Canadian industry, Uni-Select is the 6th largest distributor in the United States and the leading independent distributor of automotive paint and related products in the country. With its 6,000 employees, Uni-Select efficiently services a wide network of independent installers and wholesalers, including over 6,200 that operate under its banner programs in North America. Uni-Select is headquartered in Boucherville and its shares are traded on the Toronto Stock Exchange (TSX) under the symbol UNS.

The information provided in this press release includes some forward-looking information, which includes certain risks and uncertainties, which may cause the final results to be significantly different from those listed or implied within this news release. For additional information with respect to risks and uncertainties, refer to the Annual Report filed by Uni-Select with the Canadian securities commissions. The forward-looking information contained herein is made as of the date of this press release, and Uni-Select does not undertake to publicly update such forward-looking information to reflect new information, subsequent or otherwise, unless required by applicable securities laws.

The following terms do not have any standardized meaning according to the International Financial Reporting Standards (IFRS). As a result, they are therefore unlikely to be comparable to similar measures presented by other corporations.

(1) "EBITDA" represents operating profit before finance costs, depreciation and amortization, equity income, net gain on disposal of property and equipment, income taxes and net earnings attributable to non-controlling interests. This measure is a financial indicator of a corporation's ability to service and incur debt. It should not be considered by an investor as an alternative to sales or net earnings, as an indicator of operating performance or cash flows, or as a measure of liquidity, but as additional information.

(2) "Adjusted EBITDA" is used to assess adjusted EBITDA, adjusted earnings and adjusted earnings per share to assess EBITDA from operating activities, excluding certain adjustments which may affect the comparability of the Corporation's financial results. Management is of the view that these measures are more representative of the Corporation's operational performance and more appropriate in providing additional information.

(3) "Adjustments" are unusual incurred costs that Management regards as not being characteristic or representative of the Corporation's regular operations. They include, amongst others, the non-capitalizable costs related to the development and implementation of the ERP system, costs related to the closure and disposal of stores, restructuring charges, write-off of assets and others, as well as net gain on disposal of property and equipment. The exclusion of these items does not indicate that they are non-recurring.

(4) "Total net indebtedness" consists of bank indebtedness and long-term debt (including short-term portion), net of cash.

Additional Information

The Management Report and the unaudited financial statements as well as accompanying notes for the First Quarter of 2013 are available in the "Investor Information" section on the Corporation's website at: www.uniselect.com as well as on SEDAR's: www.sedar.com. The reader will also find on these websites the Corporation's Annual Report as well as other information related to Uni-Select, including its Annual Information Form.

UNI-SELECT INC.CONSOLIDATED STATEMENT OF EARNINGS(In thousands of US dollars, except per share amounts, unaudited) Three-month period ended March 31,-------------------------------------------------------------------------------------------------------------------------------------------------------- 2013 2012 -------------------------- $ $Sales 421,820 445,260 --------------------------Earnings before the following items: 15,928 23,908 --------------------------Finance costs, net (Note 5) 4,069 5,117Depreciation and amortization (Note 6) 7,544 6,026 -------------------------- 4,315 12,765Equity income 558 654 --------------------------Earnings before income taxes 4,873 13,419Income tax expense (recovery) (Note 8) Current (700) 8,044 Deferred (571) (5,615) -------------------------- (1,271) 2,429 --------------------------Net earnings 6,144 10,990 -------------------------- --------------------------Attributable to shareholders 6,144 11,081Attributable to non-controlling interests - (91) --------------------------Net earnings 6,144 10,990 -------------------------- --------------------------Earnings per share, basic and diluted (Note 7) 0.29 0.51Weighted average number of common shares outstanding (in thousands) (Note 7) Basic 21,500 21,636 Diluted 21,500 21,637The Consolidated Statement of Earnings by nature is presented in Note 18.--------------------------------------------------------------------------------------------------------------------------------------------------------The accompanying notes are an integral part of the Interim Consolidated Financial Statements.UNI-SELECT INC.CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME(In thousands of US dollars, unaudited) Three-month period ended March 31,-------------------------------------------------------------------------------------------------------------------------------------------------------- 2013 2012 ---------------------------- $ $Net earnings 6,144 10,990 ----------------------------Other comprehensive incomeItems that may be subsequently reclassified to net earnings: Effective portion of changes in the fair value of cash flow hedges (net of income tax expense of $107 (recovery of $100 in 2012)) 291 (271) Net change in the fair value of derivative financial instruments designated as cash flow hedges transferred to earnings (net of income taxes of $98 ($180 in 2012)) 266 483 Unrealized exchange gains (losses) on the translation of financial statements to the presentation currency 4,823 (4,505) Unrealized exchange gains (losses) on the translation of debt designated as a hedge of net investments in foreign operations (6,773) 5,999 ---------------------------- (1,393) 1,706Items that will not be subsequently reclassified to net earnings: Actuarial gain on defined benefit pension plans (net of income taxes of $372 ($212 in 2012)) 993 577 ----------------------------Other comprehensive income (loss) (400) 2,283 ----------------------------Comprehensive income 5,744 13,273 ---------------------------- ----------------------------Attributable to shareholders 5,744 13,364Attributable to non-controlling interests - (91) ----------------------------Comprehensive income 5,744 13,273 --------------------------- -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------The accompanying notes are an integral part ofthe Interim Consolidated Financial Statements.UNI-SELECT INC.CONSOLIDATED STATEMENT OF CHANGES IN EQUITY(In thousands of US dollars, unaudited) Attributable to shareholders ---------------------------------------------------------- Equity component of the Contributed convertible Retained Share capital surplus debentures earnings-------------------------------------------------------------------------------------------------------------------------------------------------------- $ $ $ $Balance, December 31, 2012 88,563 392 1,687 384,906 ---------------------------------------------------------- ----------------------------------------------------------Net earnings - - - 6,144Other comprehensive income - - - 993 ----------------------------------------------------------Comprehensive income - - - 7,137Contributions by and distributions to shareholders Share repurchases (Note 12) (397) - - (1,565) Dividends - - - (2,724) Stock-based compensation (Note 13) - 314 - - ---------------------------------------------------------- (397) 314 - (4,289) ----------------------------------------------------------Balance, March 31, 2013 88,166 706 1,687 387,754 ---------------------------------------------------------- ----------------------------------------------------------Balance, December 31, 2011 88,940 452 1,687 367,272 ---------------------------------------------------------- ----------------------------------------------------------Net earnings - - - 11,081Other comprehensive income - - - 577 ----------------------------------------------------------Comprehensive income - - - 11,658Contributions by and distributions to shareholders Share repurchases (Note 12) (3) - - (10) Dividends - - - (2,832) Stock-based compensation (Note 13) - 10 - - ---------------------------------------------------------- (3) 10 - (2,842)Changes in ownership interests in subsidiaries that do not result in a loss of control Buy-back of non- controlling interests - (98) - - Foreign exchange translation adjustment on non-controlling interests - - - - ----------------------------------------------------------Balance, March 31, 2012 88,937 364 1,687 376,088 ---------------------------------------------------------- ---------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ Attributable to shareholders ---------------------------- Accumulated other Attributable comprehensive to non- income controlling (Note 15) Total interests Total equity-------------------------------------------------------------------------------------------------------------------------------------------------------- $ $ $ $Balance, December 31, 2012 8,657 484,205 - 484,205 ---------------------------------------------------------- ----------------------------------------------------------Net earnings - 6,144 - 6,144Other comprehensive income (1,393) (400) - (400) ----------------------------------------------------------Comprehensive income (1,393) 5,744 - 5,744Contributions by and distributions to shareholders Share repurchases (Note 12) - (1,962) - (1,962) Dividends - (2,724) - (2,724) Stock-based compensation (Note 13) - 314 - 314 ---------------------------------------------------------- - (4,372) - (4,372) ----------------------------------------------------------Balance, March 31, 2013 7,264 485,577 - 485,577 ---------------------------------------------------------- ----------------------------------------------------------Balance, December 31, 2011 6,229 464,580 1,033 465,613 ---------------------------------------------------------- ----------------------------------------------------------Net earnings - 11,081 (91) 10,990Other comprehensive income 1,706 2,283 - 2,283 ----------------------------------------------------------Comprehensive income 1,706 13,364 (91) 13,273Contributions by and distributions to shareholders Share repurchases (Note 12) - (13) - (13) Dividends - (2,832) - (2,832) Stock-based compensation (Note 13) - 10 - 10 ---------------------------------------------------------- - (2,835) - (2,835)Changes in ownership interests in subsidiaries that do not result in a loss of control Buy-back of non- controlling interests - (98) (955) (1,053) Foreign exchange translation adjustment on non-controlling interests - - 13 13 ----------------------------------------------------------Balance, March 31, 2012 7,935 475,011 - 475,011 ---------------------------------------------------------- ---------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------The accompanying notes are an integral part of the Interim ConsolidatedFinancial Statements.UNI-SELECT INC.CONSOLIDATED STATEMENT OF CASH FLOWS(In thousands of US dollars, unaudited) Three-month period ended March 31,-------------------------------------------------------------------------------------------------------------------------------------------------------- 2013 2012 -------------------------- $ $OPERATING ACTIVITIESNet earnings 6,144 10,990Non-cash items Finance costs, net (Note 5) 4,069 5,117 Depreciation and amortization (Note 6) 7,544 6,026 Income tax expense (recovery) (Note 8) (1,271) 2,429 Other non-cash items 471 (10)Changes in working capital items (742) (13,432)Interest paid (4,927) (6,117)Income taxes paid (732) (2,119) --------------------------Cash flows from operating activities 10,556 2,884 --------------------------INVESTING ACTIVITIESBusiness acquisitions (953) (1,570)Balances of purchase price (116) (364)Advances to merchant members (3,108) (2,413)Receipts on investments and advances to merchant members 2,476 1,446Acquisitions of property and equipment (4,452) (1,279)Disposals of property and equipment 176 122Acquisitions and development of intangible assets (728) (5,099) --------------------------Cash flows used in investing activities (6,705) (9,157) --------------------------FINANCING ACTIVITIESIncrease in long-term debt 196,939 21,214Repayment of long-term debt (195,613) (12,445)Merchant members' deposits in the guarantee fund (503) (116)Share repurchases (Note 12) (1,962) (13)Dividends paid (2,739) (2,616) --------------------------Cash flows from (used in) financing activities (3,878) 6,024 --------------------------Effects of fluctuations in exchange rates on cash (2) 19 --------------------------Decrease in cash (29) (230)Cash, beginning of period 122 1,055 --------------------------Cash, end of period 93 825 -------------------------- ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------The accompanying notes are an integral part of the Interim Consolidated Financial Statements.UNI-SELECT INC.CONSOLIDATED STATEMENT OF FINANCIAL POSITION(In thousands of US dollars, unaudited) March 31, December 31,-------------------------------------------------------------------------------------------------------------------------------------------------------- 2013 2012 ---------------------------- $ $ASSETSCurrent assets Cash 93 122 Trade and other receivables 216,937 203,186 Income taxes receivable 28,987 27,917 Inventory 524,162 528,634 Prepaid expenses 11,244 11,527 ---------------------------- Total current assets 781,423 771,386Equity investments and advances to merchant members 36,775 36,249Property and equipment (Note 9) 48,130 49,731Intangible assets (Note 10) 149,934 153,572Goodwill (Note 10) 186,268 187,081Deferred tax assets 41,510 41,926 ----------------------------TOTAL ASSETS 1,244,040 1,239,945 ---------------------------- ----------------------------LIABILITIESCurrent liabilities Trade and other payables 321,509 313,496 Dividends payable 2,743 2,815 Current portion of long-term debt and merchant members' deposits in the guarantee fund 3,969 19,073 ---------------------------- Total current liabilities 328,221 335,384Long-term employee benefit obligations 24,219 26,903Long-term debt (Note 11) 305,982 290,476Convertible debentures 48,316 49,099Merchant members' deposits in the guarantee fund 7,099 7,768Derivative financial instruments 1,128 1,891Deferred tax liabilities 43,498 44,219 ----------------------------TOTAL LIABILITIES 758,463 755,740 ----------------------------EQUITYShare capital (Note 12) 88,166 88,563Contributed surplus 706 392Equity component of the convertible debentures 1,687 1,687Retained earnings 387,754 384,906Accumulated other comprehensive income (Note 15) 7,264 8,657 ----------------------------TOTAL EQUITY 485,577 484,205 ----------------------------TOTAL LIABILITIES AND EQUITY 1,244,040 1,239,945 ---------------------------- ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------The accompanying notes are an integral part of the Interim Consolidated Financial Statements.





Contacts:
Source:
UNI-SELECT INC.
www.uniselect.com

Contact:
Karine Vachon
Investor Relations and Communications Manager
(450) 641-6972
investorrelations@uniselect.com