News Column

Canadian Oil Sands Announces First Quarter Financial Results and a $0.35 Per Share Dividend

Page 20 of 28

See Notes to Unaudited Consolidated Financial Statements

Consolidated Balance Sheets

(unaudited)

                                                                    December                                                        March 31          31As at (millions of Canadian dollars)                        2013        2012----------------------------------------------------------------------------ASSETSCurrent assets Cash and cash equivalents                             $   1,471   $   1,553 Accounts receivable                                         315         311 Inventories                                                 160         137 Prepaid expenses                                              6           9----------------------------------------------------------------------------                                                       $   1,952   $   2,010Property, plant and equipment, net (Note 4)                8,087       8,003Exploration and evaluation                                    89          89Reclamation trust                                             71          69----------------------------------------------------------------------------                                                       $  10,199   $  10,171--------------------------------------------------------------------------------------------------------------------------------------------------------LIABILITIES AND SHAREHOLDERS' EQUITYCurrent liabilities Accounts payable and accrued liabilities (Note 5)     $     759   $     704 Current portion of long-term debt                           303         297 Current taxes                                                86          40 Current portion of employee future benefits                  76          76----------------------------------------------------------------------------                                                       $   1,224   $   1,117Employee future benefits                                     332         362Other liabilities (Note 6)                                    92          89Long-term debt                                             1,529       1,497Asset retirement obligation (Note 7)                         969       1,058Deferred taxes                                             1,516       1,533----------------------------------------------------------------------------                                                       $   5,662   $   5,656Shareholders' equity                                       4,537       4,515----------------------------------------------------------------------------                                                       $  10,199   $  10,171--------------------------------------------------------------------------------------------------------------------------------------------------------Commitments and Contingencies (Notes 14 and 15, respectively)


See Notes to Unaudited Consolidated Financial Statements

Consolidated Statements of Cash Flows

(unaudited)

                                                       Three Months Ended                                                            March 31(millions of Canadian dollars)                             2013        2012----------------------------------------------------------------------------Cash from (used in) operating activities Net income                                           $     177   $     318 Items not requiring an outlay of cash  Depreciation and depletion                                122          95  Accretion of asset retirement obligation (Note 7)           6           6  Foreign exchange (gain) loss on long-term debt   (Note 9)                                                  37         (20)  Deferred tax expense (Note 11)                            (22)         99  Share-based compensation                                    2           - Reclamation expenditures (Note 7)                          (33)        (43) Change in employee future benefits and other               (14)         (1)----------------------------------------------------------------------------  Cash flow from operations                           $     275   $     454 Change in non-cash working capital (Note 16)                53         112----------------------------------------------------------------------------  Cash from operating activities                      $     328   $     566----------------------------------------------------------------------------Cash from (used in) financing activities Issuance of senior notes                             $       -   $     689 Issuance of shares                                           1           - Dividends                                                 (170)       (145)----------------------------------------------------------------------------  Cash from (used in) financing activities            $    (169)  $     544----------------------------------------------------------------------------Cash from (used in) investing activities Capital expenditures                                 $    (268)  $    (141) Reclamation trust funding                                   (2)         (3) Change in non-cash working capital (Note 16)                23          18----------------------------------------------------------------------------  Cash used in investing activities                   $    (247)  $    (126)----------------------------------------------------------------------------Foreign exchange gain (loss) on cash and cash equivalents held in foreign currency                 $       6   $       -----------------------------------------------------------------------------Increase (decrease) in cash and cash equivalents      $     (82)  $     984Cash and cash equivalents, beginning of period            1,553         718----------------------------------------------------------------------------Cash and cash equivalents, end of period              $   1,471   $   1,702--------------------------------------------------------------------------------------------------------------------------------------------------------Cash and cash equivalents consist of: Cash                                                 $     758   $      24 Short-term investments                                     713       1,678----------------------------------------------------------------------------                                                      $   1,471   $   1,702--------------------------------------------------------------------------------------------------------------------------------------------------------

Continued | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | Next >>

Story Tools