News Column

Methanex Reports Stronger Earnings in the First Quarter of 2013; Increases Dividend 8%

Page 23 of 28

Finance costs are primarily comprised of interest on borrowings and finance lease obligations, the effective portion of interest rate swaps designated as cash flow hedges, amortization of deferred financing fees, and accretion expense associated with site restoration costs. Interest during construction is capitalized until the plant is substantially completed and ready for productive use.

The Company has interest rate swap contracts on its Egypt limited recourse debt facilities to swap the LIBOR-based interest payments for an average aggregated fixed rate of 4.8% plus a spread on approximately 75% of the Egypt limited recourse debt facilities for the period to March 31, 2015.

7. Net income per common share:

Diluted net income per common share is calculated by considering the potential dilution that would occur if outstanding stock options and, under certain circumstances, tandem share appreciation rights (TSARs) were exercised or converted to common shares.

Outstanding TSARs may be settled in cash or common shares at the holder's option and for purposes of calculating diluted net income per common share, the more dilutive of the cash-settled and equity-settled method is used, regardless of how the plan is accounted for. Accordingly, TSARs that are accounted for using the cash-settled method will require adjustments to the numerator and denominator if the equity-settled method is determined to have a dilutive effect on diluted net income per common share.

Stock options and TSARs, if calculated using the equity-settled method, are considered dilutive when the average market price of the Company's common shares during the period disclosed exceeds the exercise price of the stock option or TSAR. A reconciliation of the number of common shares used for the purposes of calculating basic and diluted net income per common share is as follows:

                                                          Three Months Ended                                                    ------------------------                                                          Mar 31      Mar 31                                                            2013        2012--------------------------------------------------------------------------------------------------------------------------------------------------------Denominator for basic net income per common share     94,514,188  93,407,866  Effect of dilutive stock options                     1,203,681   1,306,498----------------------------------------------------------------------------Denominator for diluted net income per common share   95,717,869  94,714,364----------------------------------------------------------------------------


8. Share-based compensation:

a) Share appreciation rights (SARs), tandem share appreciation rights (TSARs) and stock options:

(i) Outstanding units:

Information regarding units outstanding at March 31, 2013 is as follows:

                                          SARs                 TSARs                                 -------------------------------------------                                              Weighted              Weighted                                               Average               Average                                  Number of   Exercise  Number of   Exercise                                      Units      Price      Units      Price--------------------------------------------------------------------------------------------------------------------------------------------------------Outstanding at January 1, 2012      623,547  $   26.72  1,219,735  $   26.65  Granted                           353,890      31.64    652,000      31.69  Exercised                         (55,331)     26.07    (15,800)     25.93  Cancelled                         (24,581)     29.10    (40,400)     27.61----------------------------------------------------------------------------Outstanding at December 31, 2012    897,525  $   28.63  1,815,535  $   28.45----------------------------------------------------------------------------  Granted                           360,900      38.24    544,200      38.24  Exercised                         (67,781)     27.43    (23,400)     27.41  Cancelled                          (5,500)     30.86          -          -----------------------------------------------------------------------------Outstanding at March 31, 2013     1,185,144  $   31.62  2,336,335  $   30.74----------------------------------------------------------------------------                                                               Stock Options                                                     -----------------------                                                                    Weighted                                                                     Average                                                        Number of   Exercise                                                            Units      Price--------------------------------------------------------------------------------------------------------------------------------------------------------Outstanding at January 1, 2012                          4,004,204  $   19.19  Granted                                                  84,000      31.73  Exercised                                            (1,062,215)     18.03  Cancelled                                               (43,042)     18.13----------------------------------------------------------------------------Outstanding at December 31, 2012                        2,982,947  $   19.97----------------------------------------------------------------------------  Granted                                                  75,600      38.24  Exercised                                              (587,689)     22.13  Cancelled                                               (48,128)     16.13----------------------------------------------------------------------------Outstanding at March 31, 2013                           2,422,730  $   20.09----------------------------------------------------------------------------                          Units Outstanding at         Units Exercisable at                             March 31, 2013               March 31, 2013                   ---------------------------------------------------------                      Weighted                       Average                     Remaining               Weighted               Weighted                   Contractual    Number of   Average    Number of   AverageRange of Exercise         Life        Units  Exercise        Units  Exercise Prices                (Years)  Outstanding     Price  Exercisable     Price--------------------------------------------------------------------------------------------------------------------------------------------------------SARs:  $23.36 to 29.18          4.4      503,444 $   26.80      406,800 $   26.39  $31.73 to 38.24          6.5      681,700     35.18       97,740     31.73----------------------------------------------------------------------------                           5.6    1,185,144 $   31.62      504,540 $   27.42----------------------------------------------------------------------------TSARs:  $23.36 to 29.18          4.4    1,156,245 $   26.66      985,898 $   26.31  $31.73 to 38.24          6.4    1,180,090     34.73      208,230     31.73----------------------------------------------------------------------------                           5.4    2,336,335 $   30.74    1,194,128 $   27.26----------------------------------------------------------------------------Stock options:  $6.33 to 11.56           2.9      875,490 $    6.39      875,490 $    6.39  $20.76 to 38.24          2.2    1,547,240     27.84    1,394,590     27.11----------------------------------------------------------------------------                           2.5    2,422,730 $   20.09    2,270,080 $   19.12----------------------------------------------------------------------------

Continued | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | Next >>

Story Tools