FIRAN TECHNOLOGY GROUP CORPORATION
Interim Consolidated Statements of Cash Flows
-------------------------------------------------------------------------------------------------------------------------------------------------------- Three months ended----------------------------------------------------------------------------(unaudited) March 1, March 2,(in thousands of dollars) 2013 2012--------------------------------------------------------------------------------------------------------------------------------------------------------Net inflow (outflow) of cash related to the following:Operating activitiesNet (loss) earnings $ (691) $ 38Items not affecting cash: Stock-based compensation 9 9 Gain on disposal of plant and equipment (25) (2) Effect of exchange rates on U.S. dollar Canadian debt 50 (55) Depreciation of plant and equipment 436 411 Amortization of intangible assets 12 12 Amortization of deferred financing costs 7 24 AMIS interest accretion 73 47 Amortization of government assistance (112) (71)Changes in non-cash operating working capital 466 (1,860)---------------------------------------------------------------------------- 225 (1,447)----------------------------------------------------------------------------Investing activities Additions to plant and equipment (717) (363) Proceeds from disposal of plant and equipment 25 3---------------------------------------------------------------------------- (692) (360)----------------------------------------------------------------------------Financing activities Decrease in bank indebtedness (823) - Proceeds from subordinated loan and government assistance - 1,172 Proceeds from long-term bank debt 717 - Repayments of long-term bank debt (18) (217)---------------------------------------------------------------------------- (124) 955----------------------------------------------------------------------------Effects of foreign exchange rate changes on cash flow (155) (87)----------------------------------------------------------------------------Net cash flow (746) (939)Cash, beginning of period 1,446 1,944----------------------------------------------------------------------------Cash, end of period $ 700 $ 1,005--------------------------------------------------------------------------------------------------------------------------------------------------------Disclosure of cash payments Payment for interest $ 19 $ 40 Payments for income taxes $ 22 $ 2--------------------------------------------------------------------------------------------------------------------------------------------------------
Contacts:
Firan Technology Group Corporation
Bradley C. Bourne
President and CEO
(416) 299-4000 x314
bradbourne@ftgcorp.com
Firan Technology Group Corporation
Joseph R. Ricci
Vice President and CFO
(416) 299-4000 x309
joericci@ftgcorp.com
www.ftgcorp.com



