News Column

Freehold Royalties Ltd. Announces 2012 Fourth Quarter Results and Year-end Reserves

Page 4 of 12

Operating Expense

Total operating expense of $4.8 million ($5.51 per boe) was 28% higher than the fourth quarter last year (4% higher on a per boe basis). The increase correlates to the increase in working interest production volumes, as we do not incur operating expense on our royalty interest production.

GROSS REVENUE BY PRODUCT    Three Months Ended       Twelve Months Ended                               December 31               December 31                        ----------------------------------------------------($000s)                      2012     2011 Change      2012     2011 Change----------------------------------------------------------------------------Royalty Interest  Oil                      20,503   25,419    -19%   87,721   85,231      3%  NGL                       1,512    2,014    -25%    6,887    6,495      6%  Natural gas               3,831    3,402     13%   10,501   15,581    -33%  Other (1)                   556      808    -31%    2,525    3,206    -21%----------------------------------------------------------------------------  Total royalty interest   revenue                 26,402   31,643    -17%  107,634  110,513     -3%----------------------------------------------------------------------------Working Interest  Oil                      17,801   11,847     50%   55,577   40,786     36%  NGL                         476      655    -27%    1,870    2,100    -11%  Natural gas                 978      922      6%    2,640    3,447    -23%  Other (1)                   137      237    -42%      413    1,064    -61%----------------------------------------------------------------------------  Total working interest   revenue                 19,392   13,661     42%   60,500   47,397     28%----------------------------------------------------------------------------Total  Oil                      38,304   37,266      3%  143,298  126,017     14%  NGL                       1,988    2,669    -26%    8,757    8,595      2%  Natural gas               4,809    4,324     11%   13,141   19,028    -31%  Other (1)                   693    1,045    -34%    2,938    4,270    -31%----------------------------------------------------------------------------  Total gross revenue      45,794   45,304      1%  168,134  157,910      6%--------------------------------------------------------------------------------------------------------------------------------------------------------(1) Other includes potash, sulphur, lease rentals, and other revenue for    royalty interest, and processing fees, interest, and other revenue for    working interest.


Fourth Quarter Production

Average production in the fourth quarter of 2012 was 1,737 boe per day higher than last year. Oil and natural gas liquids (NGL) production rose 22%, and natural gas production rose 26%.

--  Royalty production volumes were 594 boe per day higher than last year,    mainly as a result of royalty interests acquired during 2012 (which were    90% natural gas) and prior period adjustments due to the ongoing work of    our audit team. Natural gas production was up 30%, while oil and NGL    production declined 2%.--  Working interest production volumes were 1,143 boe per day higher than    last year as a result of high activity levels in 2012 and flush    production from newly completed wells in southeast Saskatchewan. Oil and    NGL production was up 69% and natural gas production was up 12%.AVERAGE DAILY PRODUCTION Royalty Interest  Working Interest       Total                        ----------------------------------------------------Three months ended December 31                2012      2011    2012      2011    2012    2011----------------------------------------------------------------------------  Oil (bbls/d)             3,190     3,262   2,561     1,461   5,751   4,723  NGL (bbls/d)               267       252      88       106     355     358----------------------------------------------------------------------------  Total oil and NGL   (bbls/d)                3,457     3,514   2,649     1,567   6,106   5,081  Natural gas (Mcf/d)     17,105    13,198   3,315     2,952  20,420  16,150  Oil equivalent (boe/d)   6,308     5,714   3,202     2,059   9,510   7,773--------------------------------------------------------------------------------------------------------------------------------------------------------

Continued | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | Next >>

Story Tools