By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, which give rise to the possibility that predictions, forecasts, projections and other forward-looking statements will not be achieved. Certain material factors or assumptions are applied in making forward-looking statements and actual results may differ materially from those expressed or implied in such statements. We caution readers not to place undue reliance on these statements, as a number of important factors, many of which are beyond our control, could cause our actual results to differ materially from the beliefs, plans, objectives, expectations, anticipations, estimates and intentions expressed in such forward-looking statements. These factors include, but are not limited to: dependence on government-based revenues in Canada; general economic conditions; pending and proposed legislative or regulatory developments in Canada including the impact of changes in laws, regulations and the enforcement thereof; reliance on funding models in Canada; operational and infrastructure risks including possible equipment failure and performance of information technology systems; intensifying competition resulting from established competitors and new entrants in the businesses in which we operate; disposal of our diagnostic imaging business under acceptable terms and conditions to our Company; our ability to complete strategic acquisitions and to integrate our acquisitions successfully; insurance coverage of sufficient scope to satisfy any liability claims; fluctuations in total patient referrals; technological change and obsolescence; loss of services of key senior management personnel; privacy laws; ability to pay dividends in the future; structural subordination of common shares; leverage and restrictive covenants; fluctuations in cash timing and amount of capital expenditures; tax-related risks; unpredictability and volatility of the price of common shares; dilution; and future sales of common shares.
We caution that the foregoing list of important factors that may affect future results is not exhaustive. When reviewing our forward-looking statements, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. Additional information about factors that may cause actual results to differ materially from expectations, and about material factors or assumptions applied in making forward-looking statements, may be found in the "Risk Factors" section of our Annual Information Form, under "Business Risks" and elsewhere in our Management's Discussion and Analysis of Operating Results and Financial Position ("MD&A") for the year ended December 31, 2011 and elsewhere in our filings with Canadian securities regulators. Except as required by Canadian securities law, we do not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by us or on our behalf. Such statements speak only as of the date made.
CML HealthCare Inc.Consolidated Balance Sheets (unaudited)---------------------------------------------------------------------------- December 31, December 31, 2012 2011(in thousands of Canadian dollars) $ $--------------------------------------------------------------------------------------------------------------------------------------------------------ASSETSCurrent assetsCash 3,039 50,640Trade and other receivables 39,601 44,627Current portion of notes receivable - 1,373Other current assets 3,630 2,874 ---------------------------- 46,270 99,515 ----------------------------Property and equipment 49,233 53,108Intangible assets 12,712 18,090Licenses 223,468 232,259Goodwill 16,900 30,582Notes receivable - 6,916Investment and other assets 362 328 ----------------------------Total Assets 348,945 440,797 ---------------------------- ----------------------------LIABILITIESCurrent liabilitiesAccounts payable and accrued liabilities 35,729 37,520Dividends payable 5,651 5,650Other current liabilities 1,030 2,671Income taxes payable 3,641 17,968Current portion of long-term debt 922 897Provisions 4,267 2,136 ---------------------------- 51,240 66,842 ----------------------------Long-term debt 249,279 298,935Provisions and other long-term liabilities 2,433 1,360Derivative liabilities 6,258 7,172Deferred tax liabilities 24,333 24,489 ----------------------------Total Liabilities 333,542 398,798 ----------------------------SHAREHOLDERS' EQUITYCommon shares 55,210 55,134Contributed surplus 218 51Deficit (35,711) (7,839)Accumulated other comprehensive loss (4,315) (5,347) ---------------------------- 15,402 41,999 ----------------------------Total Liabilities and Shareholders' Equity 348,945 440,797 ---------------------------- ----------------------------CML HealthCare Inc.Consolidated Statements of Earnings and Comprehensive Income (unaudited)----------------------------------------------------------------------------For the year ended December 31 2012 2011(in thousands of Canadian dollars, except share and per share amounts) $ $--------------------------------------------------------------------------------------------------------------------------------------------------------Revenue 353,599 354,753Cost of services 214,500 209,289 ----------------------------Gross margin 139,099 145,464 ----------------------------ExpensesGeneral and administrative 46,337 40,553Impairment of non-financial assets 19,570 -Restructuring and other expenses 5,673 2,764 ---------------------------- 71,580 43,317 ----------------------------Earnings from continuing operations before interest & income taxes 67,519 102,147Interest expense 10,157 12,036Interest and other income (975) (301) ----------------------------Earnings from continuing operations before income taxes 58,337 90,412 ----------------------------Provision for (recovery of) income taxesCurrent taxes 19,035 15,578Deferred taxes (365) 9,431 ---------------------------- 18,670 25,009 --------------------------------------------------------------------------------------------------------Net earnings for the year from continuing operations 39,667 65,403----------------------------------------------------------------------------Earnings (loss) from discontinued operations, net of tax 267 (5,466)----------------------------------------------------------------------------Net earnings for the year 39,934 59,937--------------------------------------------------------------------------------------------------------------------------------------------------------Other comprehensive income, net of income taxes Gain on interest rate swap 1,314 2,798 Provision for income taxes (282) (711) ---------------------------- Net 1,032 2,087 Foreign currency translation adjustment - 1,418 Reclassified to net earnings - (5,367) (Recovery of) provision for income taxes - (37) ---------------------------- Net - (3,986)Total other comprehensive income (loss) 1,032 (1,899) --------------------------------------------------------------------------------------------------------Comprehensive income for the year 40,966 58,038--------------------------------------------------------------------------------------------------------------------------------------------------------Continuing operations - basic and diluted earnings per share 0.44 0.73Discontinued operations - basic and diluted earnings/(loss) per share 0.01 (0.06)Net earnings - basic and diluted earnings per share 0.44 0.67Weighted average number of common shares outstanding - basic 89,842,397 89,842,397Weighted average number of common shares outstanding - diluted 89,843,533 89,842,451CML HealthCare Inc.Consolidated Statements of Cash Flows (unaudited)----------------------------------------------------------------------------For the year ended December 31 2012 2011(in thousands of Canadian dollars) $ $--------------------------------------------------------------------------------------------------------------------------------------------------------Cash provided by (used in)Operating activities Net earnings for the year from continuing operations 39,667 65,403 Items not affecting cash Depreciation of property and equipment 11,343 11,840 Amortization of intangible assets 3,442 2,998 Unrealized foreign exchange - (84) Interest expense 10,157 12,036 Other non-cash items (1,569) (15) Gain on settlement of notes receivable (305) - Impairment of non-financial assets 19,570 - Gain on sale of property and equipment and licenses (580) - Restructuring and other expenses 5,673 2,764 Current taxes 19,035 15,578 Deferred taxes (365) 9,431 Net change in non-cash working capital items 481 5,396 Deferred revenue - 2,194 Interest paid (10,556) (12,594) Income taxes paid (34,840) (110)----------------------------------------------------------------------------Cash provided by operating activities of continuing operations 61,153 114,837Cash provided by operating activities of discontinued operations 3,010 11,692 ----------------------------Cash provided by operating activities 64,163 126,529 ----------------------------Investing activities Purchase of property and equipment (14,304) (16,297) Proceeds from sale of property and equipment and licenses 1,262 - Receipts from notes receivable 9,056 223 Other investing activities (362) - Business acquisitions (923) (328) Acquisition of intangible assets (3,875) (1,926)----------------------------------------------------------------------------Cash used in investing activities of continuing operations (9,146) (18,328)Transaction costs paid (1,248) -Cash used in investing activities of discontinued operations (41) (7,169)Proceeds from sale of discontinued operations 17,036 31,176 ----------------------------Cash from investing activities 6,601 5,679 ----------------------------Financing activities Principal repayment of long-term debt and obligations under finance leases (49,057) (27,188) Dividends paid (67,805) (62,126) Transaction costs incurred on debt refinancing (1,503) - Common shares acquired - (392)----------------------------------------------------------------------------Cash used in financing activities of continuing operations (118,365) (89,706)Cash used in financing activities of discontinued operations - (1,368) ----------------------------Cash used in financing activities (118,365) (91,074) ----------------------------(Decrease) increase in cash (47,601) 41,134Cash, beginning of year 50,640 9,506----------------------------------------------------------------------------Cash, end of year 3,039 50,640--------------------------------------------------------------------------------------------------------------------------------------------------------
Contacts:
CML HealthCare Inc.
Alice Dunning, MBA, CFA
Director, Corporate Communications
(905) 565-0043 ext.3472
(905) 565-2844 (FAX)
DunningA@cml.ca
www.cmlhealthcare.com or Twitter: @cmlhealthcare



