NewLink Genetics CorporationCondensed Consolidated Statements of Operations(in thousands, except share and per share amounts) Quarter Ended Year Ended ------------------------ ----------------------- December December December December 31, 31, 31, 31, 2012 2011 2012 2011 ----------- ----------- ----------- ----------Grant revenue $ 299 $ 301 $ 1,687 $ 1,872Operating expenses:Research and development 4,489 3,979 17,838 14,255General and administrative 2,103 2,126 7,108 5,679 ---------- ---------- ---------- ---------Loss from operations (6,293) (5,804) (23,259) (18,062)Other (expense) income, net (26) (6) (62) (26) ---------- ---------- ---------- ---------Net loss $ (6,319) $ (5,810) $ (23,321) $ (18,088) =========== =========== =========== ==========Net loss attributable to NewLink $ (6,319) $ (5,810) $ (23,321) $ (18,087) =========== =========== =========== ==========Net loss per common share, basic and diluted $ (0.30) $ (0.44) $ (1.12) $ (2.98) =========== =========== =========== ==========Weighted average number of common shares outstanding 20,929,184 13,237,960 20,779,450 6,064,542 =========== =========== =========== ==========NewLink Genetics CorporationCondensed Consolidated Balance Sheets(In thousands, except share and per share data) Year Ended -------------------------- December 31, December 31, 2012 2011 ------------ ------------Assets:Current assets: Cash, cash equivalents and certificates of deposit $ 21,744 $ 41,980 Prepaid expenses and other current assets 1,645 808 ------------ ------------ Total current assets 23,389 42,788 ------------ ------------Property and equipment, net 6,040 5,591 ------------ ------------Total assets $ 29,429 $ 48,379 ============ ============ December 31, December 31, 2012 2011 ------------ ------------Liabilities and EquityCurrent liabilities: Accounts payable and accrued expenses $ 2,631 $ 3,537 Deferred rent 84 913 Other current liabilities 204 6,214 ------------ ------------ Total current liabilities 2,919 10,664 ------------ ------------Long term liabilities: Notes payable 7,140 848 Obligations under capital leases 38 94 Deferred rent, excluding current portion 1,405 -- ------------ ------------ Total long term liabilities 8,583 942 ------------ ------------ Total liabilities 11,502 11,606 ------------ ------------Stockholders' equity: Common stock 210 206 Additional paid-in capital, net 122,514 118,043Deficit accumulated during the development stage (104,797) (81,476) ------------ ------------Total equity 17,927 36,773 ------------ ------------CommitmentsTotal liabilities and equity $ 29,429 $ 48,379 ============ ============
Contact:
Gordon Link
Chief Financial Officer
515-598-2925
glink@linkp.com



