Three-month periods ended Years ended December 31, December 31, 2012 2011 2012 2011--------------------------------------------------------------------------------------------------------------------------------------------------------Cash flows from operating activities:Net earnings $ 4,536,779 $ 5,284,271 $ 17,707,028 $ 18,328,246Adjustments for:Depreciation and amortization 5,799,949 4,446,840 21,335,874 16,171,041Provision for income taxes 2,147,177 3,189,234 6,561,468 8,411,270Unrealized foreign exchange loss 62,396 819,284 1,188,443 1,396,940Gain on disposition of drilling equipment (575,431) (1,859,479) (2,727,295) (5,588,728)Share-based payments 409,895 483,028 2,264,706 2,970,553Finance expense 1,090,636 645,694 3,232,978 2,096,702Provision for bad debts 108,197 172,756 15,059 446,521Change in fair value of investment in equity securities - - 490,245 -Share of loss of equity-accounted investees 310,327 - 552,931 -Change in non-cash working capital 1,284,738 6,933,540 (13,053,739) (18,437,087)----------------------------------------------------------------------------Cash generated from operating activities 15,174,663 20,115,168 37,567,698 25,795,458Interest paid (866,164) (687,004) (2,863,421) (1,883,712)Income taxes paid (560,668) (52,106) (1,633,970) (687,729)----------------------------------------------------------------------------Net cash from operating activities 13,747,831 19,376,058 33,070,307 23,224,017----------------------------------------------------------------------------Cash flows from investing activities:Proceeds on disposition of drilling equipment 2,045,771 3,057,671 9,039,942 9,445,520Acquisition of drilling and other equipment (5,334,438) (15,012,314) (51,452,063) (49,279,614)Investment in equity-accounted investees (1,960,000) - (6,053,468) -Change in non-cash working capital (4,946,603) (123,078) (16,239,576) 4,426,676----------------------------------------------------------------------------Net cash used in investing activities (10,195,270) (12,077,721) (64,705,165) (35,407,418)----------------------------------------------------------------------------Cash flows from financing activities:Proceeds from issuance of share capital 276,006 1,137,840 1,286,060 4,407,921Dividends paid to shareholders (5,079,636) (3,165,287) (18,595,288) (12,473,708)Proceeds on loans and borrowings 2,000,000 3,500,000 39,000,000 20,000,000Proceeds on operating facility (298,747) (5,877,124) 5,897,711 -----------------------------------------------------------------------------Net cash from financing activities (3,102,377) (4,404,571) 27,588,483 11,934,213----------------------------------------------------------------------------Net decrease in cash and cash equivalents 450,184 2,893,766 (4,046,375) (249,188)Cash and cash equivalents, beginning of year 3,879,785 5,482,578 8,376,344 8,625,532----------------------------------------------------------------------------Cash and cash equivalents, end of year $ 4,329,969 $ 8,376,344 $ 4,329,969 $ 8,376,344--------------------------------------------------------------------------------------------------------------------------------------------------------
Contacts:
PHX Energy Services Corp.
John Hooks
President and CEO
403-543-4466
PHX Energy Services Corp.
Cameron Ritchie
Senior Vice President Finance and CFO
403-543-4466
403-543-4485 (FAX)
PHX Energy Services Corp.
Suite 1400, 250 2nd Street SW
Calgary, Alberta T2P 0C1
www.phxtech.com



