Advertisement
Gross and Net Company Interest Reserves as at December 31, 2012
The following table summarizes the Company's gross and net interest reserve volumes utilizing McDaniel's forecast pricing and cost estimates at December 31, 2012.
-------------------------------------------------------------------------------------------------------------------------------------------------------- Light and medium oil Heavy oil Natural Gas---------------------------------------------------------------------------- Gross Gross Gross (1) Net (2) (1) Net (2) (1) Net (2)Reserves category (mbbl) (mbbl) (mbbl) (mbbl) (mmcf) (mmcf)----------------------------------------------------------------------------CanadaProved Developed producing 2,720 2,314 187 181 63,125 53,164 Developed non-producing 714 588 34 31 11,839 10,190 Undeveloped 902 752 - - 1,541 1,356----------------------------------------------------------------------------Total proved 4,337 3,654 221 212 76,505 64,710Probable additional 2,487 1,995 77 72 50,583 41,393----------------------------------------------------------------------------Total proved plus probable 6,824 5,649 298 284 127,088 106,103----------------------------------------------------------------------------TunisiaProved Developed producing 1,308 1,255 - - 1,246 1,121 Developed non-producing 466 414 - - 2,498 2,265 Undeveloped 7,138 6,643 - - 2,067 1,874----------------------------------------------------------------------------Total proved 8,912 8,311 - - 5,810 5,260Probable additional 10,212 9,290 - - 2,116 1,904----------------------------------------------------------------------------Total proved plus probable 19,124 17,601 - - 7,926 7,165----------------------------------------------------------------------------Total companyProved Developed producing 4,029 3,569 187 181 64,371 54,285 Developed non-producing 1,180 1,001 34 31 14,337 12,454 Undeveloped 8,040 7,395 - - 3,607 3,230----------------------------------------------------------------------------Total proved 13,248 11,965 221 212 82,315 69,970Probable additional 12,700 11,285 77 72 52,699 43,297----------------------------------------------------------------------------Total proved plus probable 25,948 23,250 298 284 135,014 113,267---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- Natural gas liquids Oil equivalent (6:1)---------------------------------------------------------------------------- Gross(1) Net (2) Gross(1) Net (2)Reserves category (mbbl) (mbbl) (mboe) (mboe)----------------------------------------------------------------------------CanadaProved Developed producing 1,538 1,107 14,966 12,462 Developed non-producing 202 151 2,923 2,468 Undeveloped 22 16 1,181 994----------------------------------------------------------------------------Total proved 1,761 1,274 19,069 15,925Probable additional 1,143 825 12,138 9,791----------------------------------------------------------------------------Total proved plus probable 2,904 2,099 31,207 25,716----------------------------------------------------------------------------TunisiaProved Developed producing - - 1,516 1,442 Developed non-producing - - 882 790 Undeveloped - - 7,482 6,955----------------------------------------------------------------------------Total proved - - 9,880 9,187Probable additional - - 10,565 9,608----------------------------------------------------------------------------Total proved plus probable - - 20,445 18,795----------------------------------------------------------------------------Total companyProved Developed producing 1,538 1,107 16,482 13,904 Developed non-producing 202 151 3,805 3,259 Undeveloped 22 16 8,663 7,949----------------------------------------------------------------------------Total proved 1,761 1,274 28,949 25,112Probable additional 1,143 825 22,703 19,399----------------------------------------------------------------------------Total proved plus probable 2,904 2,099 51,652 44,511--------------------------------------------------------------------------------------------------------------------------------------------------------Notes:(1) Gross reserves are the Company's working interest reserves before royalty deductions and do not include royalty interest volumes.(2) Net reserves are after royalty deductions and include royalty interest volumes.(3) Columns may not add due to rounding.



