The technical contents of this news release have been reviewed and approved by Donald Harris, a Certified Professional Geologist with American Institute of Professional Geologists (A.I.P.G.), #10819, who is Manager of Hycroft Exploration for Allied Nevada Gold Corp. and Dan Moore, Vice President, Technical Services, a Registered Professional Engineer and a registered member of the Society for Mining, Metallurgy and Exploration (#2257810) who are a Qualified Persons as defined by National Instrument 43-101. For further information regarding the quality assurance program and the quality control measures applied, as well as other relevant technical information, please see the Hycroft Technical Report which will be filed within the regulatory timeframe on www.sedar.com. For further information regarding technical information in relation to the Hasbrouck and Three Hills properties, please see the Technical Report titled "Technical Report, Allied Nevada Gold Corp. Hasbrouck Property, Tonopah, Nevada, USA" dated April 11, 2012, available on www.sedar.com. For further information regarding technical information in relation to the Wildcat property, please see the Technical Report titled "Updated Technical Review, Wildcat Project, Pershing County, Nevada" dated August 14, 2006, available on www.sedar.com.
Non-GAAP Financial Measures
Adjusted cash costs is a non-GAAP financial measure, calculated on a per ounce of gold sold basis, and includes all direct and indirect operating cash costs related to the physical activities of producing gold, including mining, processing, third party refining expenses, on-site administrative and support costs, royalties, and mining production taxes, net of by-product revenue earned from silver sales. Adjusted cash costs provides management and investors with a further measure, in addition to conventional measures prepared in accordance with GAAP, to assess the Company's performance of the mining operations and ability to generate cash flows over multiple periods. Non-GAAP financial measures do not have any standardized meaning prescribed by GAAP and, therefore, may not be comparable to similar measures presented by other mining companies. Accordingly, the above measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP.
The table below presents a reconciliation between non-GAAP adjusted cash costs to cost of sales (GAAP) for the years ended December 31, 2012 and 2011 (in thousands, except ounces sold):
Years ended December 31, ------------------------------ 2012 2011 ------------------------------Total cost of sales (000s) $ 109,492 $ 63,029Less:Depreciation and amortization (000s) (14,594) (6,984)Silver revenues (000s) (21,712) (12,983) ------------------------------Total adjusted cash costs (000s) $ 73,186 $ 43,062Gold ounces sold 114,705 88,191Adjusted cash cost per ounce $ 638 $ 488ALLIED NEVADA GOLD CORP.CONSOLIDATED BALANCE SHEETS(US dollars in thousands, except shares) December 31, ------------------------------ 2012 2011 ------------------------------Assets: Cash and cash equivalents $ 347,047 $ 275,002 Accounts receivable 60,479 --- Inventories 55,818 28,305 Ore on leachpads, current 93,088 64,230 Prepaids and other 12,084 6,687 Deferred tax assets, current --- 1,795 ------------------------------ Current assets 568,516 376,019 Restricted cash 31,837 18,798 Stockpiles and ore on leachpads, non-current 38,357 11,320 Other assets, non-current 38,499 2,196 Plant, equipment, and mine development, net 515,902 190,694 Mineral properties, net 44,616 44,706 Deferred tax assets, non-current --- 13,473 ------------------------------Total assets $ 1,237,727 $ 657,206 ------------------------------ ------------------------------Liabilities: Accounts payable $ 60,292 $ 26,314 Interest payable 2,756 --- Other liabilities, current 9,762 3,166 Debt, current 28,614 10,306 Asset retirement obligation, current 331 339 Deferred tax liabilities, current 76 --- ------------------------------ Current liabilities 101,831 40,125 Other liabilities, non-current 10,223 9,327 Debt, non-current 496,578 34,245 Asset retirement obligation, non-current 8,726 8,387 Deferred tax liabilities, non-current 395 --- ------------------------------ Total liabilities 617,753 92,084 ------------------------------Commitments and ContingenciesShareholders' Equity: Common stock, $0.001 par value Shares authorized: 200,000,000 Shares issued and outstanding: 2012 - 89,734,112 and 2011 - 89,646,988 90 90 Additional paid-in-capital 601,553 589,012 Accumulated other comprehensive loss (5,416) --- Retained earnings (accumulated deficit) 23,747 (23,980) ------------------------------ Total shareholders' equity 619,974 565,122 ------------------------------Total liabilities and shareholders' equity $ 1,237,727 $ 657,206 ------------------------------ ------------------------------ALLIED NEVADA GOLD CORP.CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME(US dollars in thousands, except per share amounts) Years Ended December 31, -------------------------------------------- 2012 2011 2010 --------------------------------------------Revenue $ 214,559 $ 152,029 $ 130,930Operating expenses: Production costs 94,898 56,045 57,713 Depreciation and amortization 14,594 6,984 6,972 -------------------------------------------- Total cost of sales 109,492 63,029 64,685 -------------------------------------------- Exploration, development, and land holding costs 7,367 28,174 24,969 Accretion 564 450 442 Corporate general and administrative 16,269 18,593 17,299 --------------------------------------------Income from operations 80,867 41,783 23,535 --------------------------------------------Other income (expense): Interest income 899 473 145 Interest expense (17,908) (712) --- Foreign exchange gain, net --- 4 3,067 Gain on sale of mineral property --- 1,097 --- Other income, net 292 413 269 --------------------------------------------Income before income taxes 64,150 43,058 27,016 Income tax (expense) benefit (16,423) (6,349) 7,112 --------------------------------------------Net income 47,727 36,709 34,128 --------------------------------------------Other comprehensive loss, net of tax Change in fair value of effective portion of cash flow hedge instruments, net of tax (5,940) --- --- Settlements of cash flow hedges, net of tax 2,297 --- --- Reclassifications into earnings, net of tax (1,773) --- --- --------------------------------------------Other comprehensive loss, net of tax (5,416) --- --- --------------------------------------------Comprehensive income $ 42,311 $ 36,709 $ 34,128 -------------------------------------------- --------------------------------------------Income per share: Basic $ 0.53 $ 0.41 $ 0.41 Diluted $ 0.52 $ 0.40 $ 0.41ALLIED NEVADA GOLD CORP.CONSOLIDATED STATEMENTS OF CASH FLOWS(US dollars in thousands) Years Ended December 31, --------------------------------------------- 2012 2011 2010 ---------------------------------------------Cash flows from operating activities:Net income $ 47,727 $ 36,709 $ 34,128Adjustments to reconcile net income for the period to net cash (used in) provided by operating activities: Depreciation and amortization 14,594 6,984 6,972 Accretion 564 450 442 Stock-based compensation 4,339 6,562 8,375 Deferred taxes 18,656 4,116 (7,111) Gain on sale of mineral property --- (1,097) --- Other non-cash items (300) (397) (269)Changes in operating assets and liabilities: Accounts receivable (60,479) --- --- Inventories (23,849) (16,843) (3,035) Stockpiles and ore on leach pads (45,235) (22,074) (14,008) Prepaids and other (2,228) 1,194 (3,493) Accounts payable 16,285 1,310 2,490 Interest payable 2,756 --- --- Asset retirement obligation (540) (775) (470) Other liabilities 6,599 1,282 274 ---------------------------------------------Net cash (used in) provided by operating activities (21,111) 17,421 24,295 ---------------------------------------------Cash flows from investing activities: Additions to plant, equipment, and mine development (262,216) (81,554) (37,025) Additions to mineral properties (130) (114) --- Increases in restricted cash (13,039) (3,778) (954) Proceeds from other investing activities 136 183 131 ---------------------------------------------Net cash used in investing activities (275,249) (85,263) (37,848) ---------------------------------------------Cash flows from financing activities: Proceeds from issuance of common stock 464 815 279,240 Payments of share issuance costs --- --- (17,886) Proceeds from debt issuance 400,400 --- --- Payments of debt issuance costs (15,340) (476) --- Proceeds from sale-leaseback agreement --- 9,471 --- Repayments of principal on capital lease obligations (16,323) (5,591) (1,553) Excess tax (expense) benefit from stock-based awards (796) 796 --- ---------------------------------------------Net cash provided by financing activities 368,405 5,015 259,801 --------------------------------------------- Net increase (decrease) in cash and cash equivalents 72,045 (62,827) 246,248 Cash and cash equivalents, beginning of year 275,002 337,829 91,581 ---------------------------------------------Cash and cash equivalents, end of year $ 347,047 $ 275,002 $ 337,829 --------------------------------------------- ---------------------------------------------Supplemental cash flow disclosures: Cash paid for interest $ 21,367 $ 1,167 $ 440 Cash paid for income taxes 3,950 --- 800Non-cash financing and investing activities Mining equipment acquired by capital lease 84,877 35,823 9,873 Plant and equipment additions through accounts payable increase 27,740 10,047 --- Accounts payable reduction through capital lease 10,047 --- --- Additional paid in capital increase from award modification and settlement of outstanding DPU liability 7,453 --- --- Mineral properties increase from deferred tax adjustment --- 5,611 ---
Contacts:
Allied Nevada Gold Corp.
Scott Caldwell
President & CEO
(775) 358-4455
Allied Nevada Gold Corp.
Tracey Thom
Vice President, Investor Relations
(775) 789-0119
www.alliednevada.com



