News Column

Superior Plus Corp. Announces 2012 Annual and Fourth Quarter Results

Page 49 of 56

All financial and non-financial derivatives are designated as fair value through net earnings or loss upon their initial recognition.

----------------------------------------------------------------------------                                 Current   Long-term     Current   Long-termDescription                       Assets      Assets Liabilities Liabilities----------------------------------------------------------------------------Natural gas financial swaps - NYMEX and AECO                      -           -        27.6        14.6Energy Services electricity swaps                                 -           -         6.0         4.3Foreign currency forward contracts, net sale                10.3         4.2           -         3.8Foreign currency forward contracts, balance sheet- related                             0.1         0.2           -         0.1Interest rate swaps                  2.5         6.9           -           -LTIP Hedge                           0.5           -           -           -Debenture-embedded derivative                            -           -           -        19.8Energy Services propane wholesale purchase and sale contracts                           2.8           -         1.7           -Energy Services propane purchase and sale contracts           -           -         0.4           -Energy Services butane wholesale purchase and sale contracts                           0.1           -         0.3           -Energy Services heating oil purchase and sale contracts         0.3           -         0.5           -Specialty Chemicals fixed- price electricity purchase agreement                             -         1.6           -           -----------------------------------------------------------------------------As at December 31, 2012             16.6        12.9        36.5        42.6As at December 31, 2011             13.3        16.0        61.7        47.6------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                               For the three months    For the three months                                              ended                   ended                                  December 31, 2012       December 31, 2011                              Realized   Unrealized    Realized UnrealizedDescription                  gain (loss) gain (loss) gain (loss) gain (loss)----------------------------------------------------------------------------Natural gas financial swaps - NYMEX and AECO                  (9.3)        1.3       (13.6)      (13.0)Energy Services electricity swaps                             (2.3)        1.4        (2.4)       (4.2)Foreign currency forward contracts, net sale                3.4        (6.8)        0.5        47.3Foreign currency forward contracts, balance sheet- related                           (0.3)       (0.7)       (0.2)      (29.7)Interest rate swaps                 1.3        (1.6)        1.3           -LTIP Hedge                            -         0.5           -           -Energy Services propane wholesale purchase and sale contracts                            -         0.1           -           -Energy Services propane purchase and sale contracts          -         0.1           -           -Energy Services butane wholesale purchase and sale contracts                            -        (0.9)          -        (3.1)Energy Services heating oil purchase and sale contracts       (0.3)       (0.2)        2.8        (0.9)Energy Services diesel purchase and sale contracts          -        (0.1)          -           -Specialty Chemicals fixed- price power purchase agreements                        (0.2)        1.6        (0.9)          -----------------------------------------------------------------------------Total (losses) gains on financial and non-financial derivatives                       (7.7)       (5.3)      (12.5)       (3.6)--------------------------------------------------------------------------------------------------------------------------------------------------------Foreign currency translation of senior secured notes              -        (2.4)          -         4.1Change in fair value of debenture embedded derivative                           -        (6.4)          -        (0.2)----------------------------------------------------------------------------Total (losses) gains               (7.7)       14.1       (12.5)        0.3--------------------------------------------------------------------------------------------------------------------------------------------------------                              For the twelve months   For the twelve months                                              ended                   ended                                  December 31, 2012       December 31, 2011                              Realized   Unrealized    Realized UnrealizedDescription                  gain (loss) gain (loss) gain (loss) gain (loss)----------------------------------------------------------------------------Natural gas financial swaps - NYMEX and AECO                 (53.6)       36.7       (63.9)       19.4Energy Services electricity swaps                            (11.6)        5.7        (7.3)       (3.1)Foreign currency forward contracts, net sale               10.1         7.2        15.7       (27.0)Foreign currency forward contracts, balance sheet- related                           (0.3)       (2.0)       (0.2)          -Interest rate swaps                 2.5        (1.5)        2.5         9.3LTIP Hedge                            -         0.5           -           -Energy Services propane wholesale purchase and sale contracts                            -         1.7           -           -Energy Services propane purchase and sale contracts          -        (0.4)          -           -Energy Services butane wholesale purchase and sale contracts                            -        (0.4)          -           -Energy Services heating oil purchase and sale contracts       (5.9)        0.5         1.7        (1.7)Specialty Chemicals fixed- price power purchase agreements                        (2.0)        1.6        (3.4)       (5.4)----------------------------------------------------------------------------Total (losses) gains on financial and non-financial derivatives                      (60.8)       49.6       (54.9)       (8.5)--------------------------------------------------------------------------------------------------------------------------------------------------------Foreign currency translation of senior secured notes              -         1.7           -        (2.8)Change in fair value of debenture-embedded derivative                           -       (19.2)          -         1.6----------------------------------------------------------------------------Total (losses) gains              (60.8)       32.1       (54.9)       (9.7)----------------------------------------------------------------------------

Continued | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | Next >>

Story Tools