News Column

Computer Modelling Group Announces Third Quarter Results

Page 6 of 24

Software licensing under perpetual sales is a significant part of CMG's business, but may fluctuate significantly between periods due to the uncertainty associated with the timing and the location where sales are generated. For this reason, even though we expect to achieve a certain level of aggregate perpetual sales on an annual basis, we expect to observe fluctuations in the quarterly perpetual revenue amounts throughout the fiscal year. It should be further pointed out that strong perpetual sales in previous quarters contributed to the increase in our recurring maintenance revenue in the current quarter.

We can observe from the table below that the exchange rates between the US and Canadian dollars during the three months ended December 31, 2012, had a slight negative effect on our reported perpetual license revenue whereas the inverse is true for the nine months ended December 31, 2012.

The following table summarizes the US dollar denominated revenue and the weighted average exchange rate at which it was converted to Canadian dollars:

For the three months ended December 31,                             2012      2011 $ change  % change($ thousands)----------------------------------------------------------------------------US dollar annuity/maintenance license sales                   US$     8,785     8,711       74         1%Weighted average conversion rate                         1.001     0.992----------------------------------------------------------------------------Canadian dollar equivalent      CDN$     8,795     8,643      152         2%----------------------------------------------------------------------------US dollar perpetual license sales                   US$       908     1,866     (958)      -51%Weighted average conversion rate                         0.994     1.019----------------------------------------------------------------------------Canadian dollar equivalent      CDN$       903     1,902     (999)      -53%----------------------------------------------------------------------------For the nine months ended December 31,                             2012      2011 $ change  % change($ thousands)----------------------------------------------------------------------------US dollar annuity/maintenance license sales                   US$    24,361    20,160    4,201        21%Weighted average conversion rate                         1.001     0.993----------------------------------------------------------------------------Canadian dollar equivalent      CDN$    24,393    20,020    4,373        22%----------------------------------------------------------------------------US dollar perpetual license sales                   US$     4,159     9,144   (4,985)      -55%Weighted average conversion rate                         1.000     0.969----------------------------------------------------------------------------Canadian dollar equivalent      CDN$     4,160     8,857   (4,697)      -53%----------------------------------------------------------------------------REVENUE BY GEOGRAPHIC SEGMENTFor the three months ended December 31,                             2012      2011 $ change  % change($ thousands)----------------------------------------------------------------------------Annuity/maintenance revenue  Canada                                 5,490     4,007    1,483        37%  United States                          2,818     2,139      679        32%  South America                          2,435     3,481   (1,046)      -30%  Eastern Hemisphere(1)                  3,261     2,429      832        34%----------------------------------------------------------------------------                                        14,004    12,056    1,948        16%----------------------------------------------------------------------------Perpetual revenue  Canada                                   227       420     (193)      -46%  United States                              -       390     (390)     -100%  South America                             26         -       26         -  Eastern Hemisphere                     1,112     1,511     (399)      -26%----------------------------------------------------------------------------                                         1,365     2,321     (956)      -41%----------------------------------------------------------------------------Total software license revenue  Canada                                 5,717     4,427    1,290        29%  United States                          2,818     2,529      289        11%  South America                          2,461     3,481   (1,020)      -29%  Eastern Hemisphere                     4,373     3,940      433        11%----------------------------------------------------------------------------                                        15,369    14,377      992         7%----------------------------------------------------------------------------For the nine months ended December 31,                             2012      2011 $ change  % change($ thousands)----------------------------------------------------------------------------Annuity/maintenance revenue  Canada                                15,902    11,648    4,254        37%  United States                          7,759     6,191    1,568        25%  South America                          6,770     5,229    1,541        29%  Eastern Hemisphere(1)                  8,765     7,293    1,472        20%----------------------------------------------------------------------------                                        39,196    30,361    8,835        29%----------------------------------------------------------------------------Perpetual revenue  Canada                                 1,541       452    1,089       241%  United States                            662       992     (330)      -33%  South America                            509     1,291     (782)      -61%  Eastern Hemisphere                     3,394     6,573   (3,179)      -48%----------------------------------------------------------------------------                                         6,106     9,308   (3,202)      -34%----------------------------------------------------------------------------Total software license revenue  Canada                                17,443    12,100    5,343        44%  United States                          8,421     7,183    1,238        17%  South America                          7,279     6,520      759        12%  Eastern Hemisphere                    12,159    13,866   (1,707)      -12%----------------------------------------------------------------------------                                        45,302    39,669    5,633        14%----------------------------------------------------------------------------(1) Includes Europe, Africa, Asia and Australia.

Continued | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | Next >>

Story Tools