newly developed technologies in which we invest not performing as anticipated; labour disruptions and economically unfavourable collective bargaining agreements; our inability to finance our operations due to the status of the capital markets; the operating and financial restrictions imposed on us by our loan, debt and security agreements; changes in our credit ratings; changes to government regulations that provide incentives for renewable energy; our inability to identify and complete sufficient investment opportunities; the growth of our portfolio; our inability to develop existing sites or find new sites suitable for the development of greenfield projects; risks associated with the development of our generating facilities and the various types of arrangements we enter into with communities and joint venture partners; Brookfield Asset Management's election not to source acquisition opportunities for us and our lack of access to all renewable power acquisitions that Brookfield Asset Management identifies; our lack of control over all our operations conducted through joint ventures, partnerships and consortium arrangements; our ability to issue equity or debt for future acquisitions and developments being dependent on capital markets; foreign laws or regulation to which we become subject as a result of future acquisitions in new markets; the departure of some or all of Brookfield Asset Management's key professionals.
We caution that the foregoing list of important factors that may affect future results is not exhaustive. The forward-looking statements represent our views as of the date of this news release and should not be relied upon as representing our views as of any date subsequent to February 7, 2013, the date of this news release. While we anticipate that subsequent events and developments may cause our views to change, we disclaim any obligation to update the forward-looking statements, other than as required by applicable law. For further information on these known and unknown risks, please see "Risk Factors" included in our Annual Information Form.
CAUTIONARY STATEMENT REGARDING USE OF NON-IFRS MEASURES
This news release contains references to Adjusted EBITDA, funds from operations and net asset value which are not generally accepted accounting measures under IFRS and therefore may differ from definitions of Adjusted EBITDA, funds from operations and net asset value used by other entities. We believe that Adjusted EBITDA, funds from operations and net asset value are useful supplemental measures that may assist investors in assessing the financial performance and the cash anticipated to be generated by our operating portfolio. Neither Adjusted EBITDA, funds from operations nor net asset value should be considered as the sole measure of our performance and should not be considered in isolation from, or as a substitute for, analysis of our financial statements prepared in accordance with IFRS. As a result of the Combination, we have presented these measurements on a pro forma basis.
References to Brookfield Renewable are to Brookfield Renewable Energy Partners L.P. together with its subsidiary and operating entities unless the context reflects otherwise.
1 The unaudited pro forma financial results have been prepared based on currently available information and assumptions deemed appropriate by management. They are provided for information purposes only and may not be indicative of the results that would have occurred had the combination been effected on the date indicated.2 Adjusted EBITDA means revenues less direct costs (including energy marketing costs), plus our share of cash earnings from equity-accounted investments and other income, before interest, current income taxes, depreciation, amortization and management service costs and the cash portion of non-controlling interests. Funds from operations is defined as Adjusted EBITDA less interest, current income taxes and management service costs, which is then adjusted for the cash portion of non- controlling interests. A reconciliation of net income to funds from operations is available in Brookfield Renewable's Supplemental Results for the three and twelve months ended December 31, 2012 at www.brookfieldrenewable.com.3 Average number of redeemable/exchangeable partnership units held by Brookfield Asset Management and LP units outstanding on a fully diluted, weighted average basis totaled 262.5 million (2011 - 262.5 million). Net Asset Value---------------------------------------------------------------------------- Total Per Share(1)----------------------------------------------------------------------------(MILLIONS, EXCEPT AS NOTED) 2012 2011 2012 2011--------------------------------------------------------------------------------------------------------------------------------------------------------Property, plant and equipment, at fair value Hydroelectric(2) $ 13,005 $ 12,138 $ 49.53 $ 46.24 Wind energy 2,244 1,400 8.55 5.33 Other 71 86 0.27 0.33---------------------------------------------------------------------------- 15,320 13,624 58.35 51.90Development assets 382 378 1.45 1.44Equity-accounted investments 344 405 1.31 1.54Working capital and other, net 180 380 0.69 1.45Long-term debt and credit facilities (6,119) (5,519) (23.31) (21.02)Participating non- controlling interests - in operating subsidiaries (1,028) (629) (3.92) (2.40)Preferred equity (500) (241) (1.90) (0.92)----------------------------------------------------------------------------Net asset value(3) $ 8,579 $ 8,398 $ 32.67 $ 31.99-------------------------------------------------------------------------------------------------------------------------------------------------------- (1)Net asset value per share is based on the average Redeemable/Exchangeable partnership units held by Brookfield Asset Management and LP Units outstanding during the period which totaled 262.5 million (2011: 262.5 million).(2) Includes $44 million of intangible assets (2011: $57 million).(3) Non-IFRS measure. Refer to "Cautionary Statement Regarding Use of Non- IFRS Accounting Measures". EBITDA and Funds from Operations---------------------------------------------------------------------------- Three Months Ended Year Ended December 31 December 31-------------------------------------------------------------------------------------------------------------------------------------------------------- Pro Pro forma forma Basis(1) Basis(1)----------------------------------------------------------------------------(MILLIONS, EXCEPT AS NOTED) 2012 2011 2012 2011--------------------------------------------------------------------------------------------------------------------------------------------------------Generation (GWh) 4,053 3,848 15,942 15,877----------------------------------------------------------------------------Revenues $ 317 $ 295 $ 1,309 $ 1,309Other income 4 2 16 19Share of cash earnings from equity-accounted investments 2 4 13 23Direct operating costs (128) (123) (486) (425)--------------------------------------------------------------------------------------------------------------------------------------------------------Adjusted EBITDA(2) 195 178 852 926Interest expense - borrowings (98) (107) (411) (411)Management service costs (11) (7) (36) (22)Current income taxes (2) (1) (14) (8)Cash portion of non- controlling interests - in operating entities (10) (11) (44) (52)--------------------------------------------------------------------------------------------------------------------------------------------------------Funds from operations(2) $ 74 $ 52 $ 347 $ 433--------------------------------------------------------------------------------------------------------------------------------------------------------(1) Pro forma results reflect new contracts and contract amendments, along with the tax implications of the Combination, as if each had occurred as of January 1, 2011.(2) Non-IFRS measure. Refer to "Cautionary Statement Regarding Use of Non- IFRS Accounting Measures".
Contacts:
Brookfield Renewable Energy Partners L.P.
Zev Korman
Director, Investor Relations
416-359-1955
zev.korman@brookfield.com
www.brookfieldrenewable.com



