News Column

Fortis Earns $315 Million in 2012

Page 32 of 33

                                 Fortis Inc.              Consolidated Statements of Cash Flows (Unaudited)                      For the periods ended December 31                      (in millions of Canadian dollars)                                            Quarter Ended        Year Ended                                            2012     2011     2012     2011--------------------------------------------------------------------------------------------------------------------------------------------------------Operating activitiesNet earnings                             $   102  $    96  $   371  $   366Adjustments to reconcile net earnings to net cash provided by operating activities:  Depreciation - utility capital assets   and income producing properties           108       97      424      381  Amortization - intangible assets            11       11       44       38  Amortization - other                         -       (1)       2       (3)  Deferred income taxes                        9        1       17        4  Accrued employee future benefits            14        5       10       18  Equity component of allowance for   funds used during construction             (3)      (3)      (7)     (13)  Other                                        9       (5)      (1)      (1)Change in long-term regulatory assets and liabilities                              63       35       38       26Change in non-cash operating working capital                                    (141)      (6)      78       99                                        ------------------------------------                                             172      230      976      915                                        ------------------------------------Investing activitiesChange in other assets and other liabilities                                  (2)     (46)       -      (45)Capital expenditures - utility capital assets                                     (316)    (338)  (1,053)  (1,083)Capital expenditures - income producing properties                                  (11)     (10)     (35)     (30)Capital expenditures - intangible assets      (9)     (19)     (42)     (58)Contributions in aid of construction          23       26       68       75Proceeds on sale of utility capital assets and income producing properties        3       45        3       51Business acquisitions, net of cash acquired                                     (7)     (25)     (21)     (25)                                        ------------------------------------                                            (319)    (367)  (1,080)  (1,115)                                        ------------------------------------Financing activitiesChange in short-term borrowings               39      (84)     (22)    (198)Proceeds from long-term debt, net of issue costs                                 124      304      124      343Repayments of long-term debt and capital lease and finance obligations               (31)     (13)     (88)     (40)Net (repayments) borrowings under committed credit facilities                (150)     (40)      71     (145)Advances from non-controlling interests       23        4      106       81Subscription Receipts issue costs              -        -      (13)       -Issue of common shares, net of costs and dividends reinvested                         12        4       24      345Issue of preference shares, net of costs     194        -      194        -Dividends  Common shares, net of dividends   reinvested                                (42)     (42)    (170)    (151)  Preference shares                          (12)     (12)     (46)     (46)  Subsidiary dividends paid to non-   controlling interests                      (3)      (3)      (9)      (9)                                        ------------------------------------                                             154      118      171      180                                        ------------------------------------Change in cash and cash equivalents            7      (19)      67      (20)Cash and cash equivalents, beginning of period                                      147      106       87      107                                        ------------------------------------Cash and cash equivalents, end of period $   154  $    87  $   154  $    87--------------------------------------------------------------------------------------------------------------------------------------------------------                                 Fortis Inc.          Consolidated Statements of Changes in Equity (Unaudited)                      For the periods ended December 31                      (in millions of Canadian dollars)

Continued | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | Next >>

Story Tools