News Column

Bonterra Energy Corp. Announces Record Production in Fourth Quarter and Full Year 2012 and Provides an Operational Update

Page 3 of 4

Reconciliation of Company Gross Reserves by Principal Product Type as of December 31, 2012

                         Light and Medium Oil and                              Natural Gas Liquids               Natural Gas----------------------------------------------------------------------------                                      Proved plus               Proved plus                              Proved     Probable       Proved     Probable                              (Mbbl)       (Mbbl)       (Mmcf)       (Mmcf)----------------------------------------------------------------------------December 31, 2011           21,160.1     30,492.4       41,822       63,941 Extension                   1,142.7      1,403.6        1,279        1,624 Improved Recovery           4,482.4      5,792.5        7,769       10,039 Technical Revisions          (883.1)    (3,470.0)         403       (5,052) Discoveries                       -            -            -            - Acquisitions                  770.0      1,200.3        2,685        3,769 Dispositions                      -            -            -            - Economic factors             (158.7)      (168.4)        (564)      (1,964) Production                 (1,588.8)    (1,588.8)      (4,136)      (4,136)----------------------------------------------------------------------------December 31, 2012           24,924.6     33,661.7       49,258       68,221----------------------------------------------------------------------------                                           BOE(1)--------------------------------------------------                                      Proved Plus                              Proved     Probable                              (MBOE)       (MBOE)--------------------------------------------------December 31, 2011           28,130.4     41,149.2 Extension                   1,355.9      1,674.3 Improved Recovery           5,777.2      7,465.7 Technical Revisions          (815.9)    (4,312.0) Discoveries                       -            - Acquisitions                1,217.5      1,828.5 Dispositions                      -            - Economic factors             (252.7)      (495.7) Production                 (2,278.1)    (2,278.1)--------------------------------------------------December 31, 2012           33,134.3     45,031.9--------------------------------------------------


Summary of Net Present Values of Future Net Revenue as of December 31, 2012

                                                    Net Present Value Before                                                                Income Taxes                                                  Discounted at (% per Year)($ Millions)                                            0%       5%      10%----------------------------------------------------------------------------Reserve Category:----------------------------------------------------------------------------PROVED  Developed Producing                              841,883  542,926  406,536  Developed Non-Producing                           26,822   16,496   11,488  Undeveloped                                      393,061  191,499   96,203----------------------------------------------------------------------------TOTAL PROVED                                     1,261,766  750,921  514,227PROBABLE                                           614,596  235,981  118,681----------------------------------------------------------------------------TOTAL PROVED PLUS PROBABLE                       1,876,362  986,902  632,909----------------------------------------------------------------------------

Continued | 1 | 2 | 3 | 4 | Next >>

Story Tools