COSTCO WHOLESALE CORPORATION CONSOLIDATED STATEMENTS OF INCOME (dollars in millions, except per share data) (unaudited) 12 Weeks Ended -------------------------- November 25, November 20, 2012 2011 ------------ ------------REVENUE Net sales $ 23,204 $ 21,181 Membership fees 511 447 ------------ ------------ Total revenue 23,715 21,628OPERATING EXPENSES Merchandise costs 20,726 18,931 Selling, general and administrative 2,332 2,144 Preopening expenses 18 10 ------------ ------------ Operating income 639 543OTHER INCOME (EXPENSE) Interest expense (13) (27) Interest income and other, net 20 37 ------------ ------------INCOME BEFORE INCOME TAXES 646 553 Provision for income taxes 225 225 ------------ ------------Net income including noncontrolling interests 421 328Net income attributable to noncontrolling interests (5) (8) ------------ ------------NET INCOME ATTRIBUTABLE TO COSTCO $ 416 $ 320 ============ ============NET INCOME PER COMMON SHARE ATTRIBUTABLE TO COSTCO: Basic $ 0.96 $ 0.74 ============ ============ Diluted $ 0.95 $ 0.73 ============ ============Shares used in calculation (000's) Basic 433,423 434,222 Diluted 438,643 440,615CASH DIVIDENDS DECLARED PER COMMON SHARE $ 0.275 $ 0.240 COSTCO WHOLESALE CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (dollars in millions) (unaudited)Subject to Reclassifications November 25, September 2, 2012 2012 ------------- ------------- ASSETSCash and cash equivalents $ 3,897 $ 3,528Short-term investments 1,679 1,326Receivables, net 1,175 1,026Merchandise inventories 8,152 7,096Deferred income taxes and other current assets 502 550 ------------- ------------- Total current assets 15,405 13,526Property and equipment, net 13,251 12,961Other assets 667 653 ------------- -------------TOTAL ASSETS $ 29,323 $ 27,140 ============= ============= LIABILITIES AND EQUITYAccounts payable $ 8,825 $ 7,303Accrued salaries and benefits 1,945 1,832Other current liabilities 2,196 2,024Deferred membership fees 1,169 1,101 ------------- ------------- Total current liabilities 14,135 12,260Long-term debt, excluding current portion 1,366 1,381Deferred income taxes and other liabilities 990 981 ------------- ------------- Total liabilities 16,491 14,622 ------------- -------------Total Costco stockholders' equity 12,665 12,361Noncontrolling interests 167 157 ------------- ------------- Total equity 12,832 12,518 ------------- -------------TOTAL LIABILITIES AND EQUITY $ 29,323 $ 27,140 ============= =============
CONTACTS:
Costco Wholesale Corporation
Richard Galanti
425/313-8203
Bob Nelson
425/313-8255
Jeff Elliott
425/313-8264



