News Column

Mediacom Broadband LLC and Mediacom LLC Report Results for Second Quarter 2014

August 5, 2014

MEDIACOM PARK, N.Y.--(BUSINESS WIRE)-- MEDIACOM BROADBAND LLC AND MEDIACOM LLC, wholly-owned subsidiaries of Mediacom Communications Corporation, today each reported unaudited financial and operating highlights for the three months ended June 30, 2014.

Mediacom Broadband LLC*

  • Revenues were $236.8 million, reflecting a 2.9% increase from the prior year period
  • Operating income before depreciation and amortization (“OIBDA”) was $92.7 million, reflecting a 5.8% increase from the prior year period
  • Free cash flow of $30.9 million, compared to $18.0 million in the prior year period
  • Net quarterly decline of 5,000 primary service units (“PSUs”), compared to a net increase of 2,000 PSUs in the prior year period

    Mediacom LLC*

  • Revenues were $178.8 million, reflecting a 1.9% increase from the prior year period
  • Adjusted OIBDA was $71.8 million, reflecting a 0.9% increase from the prior year period
  • Free cash flow of $17.2 million, compared to $12.7 million in the prior year period
  • Net quarterly decline of 9,000 PSUs, compared to a net increase of 2,000 PSUs in the prior year period

    About Mediacom

    Mediacom Communications Corporation is the nation’s eighth largest cable television company and one of the leading cable operators focused on serving the smaller cities in the United States, with a significant customer concentration in the Midwestern and Southeastern regions. Mediacom Communications offers a wide array of information, communications and entertainment services and provides innovative broadband solutions through its Mediacom Business division. Mediacom Communications also sells advertising and production services through its OnMedia division. More information about Mediacom Communications is available at www.mediacomcc.com.

    * See Table 5 for information regarding our use of non-GAAP measures and definitions of OIBDA, Adjusted OIBDA and free cash flow.

     

    TABLE 1*

    Mediacom Broadband LLC

    Selected Financial and Operating Data

    (Dollars in thousands, except per unit data)

    (Unaudited)

             
    Three Months Ended

    June 30,
    2014     2013YoY% Change
    Video

    $

    113,641

    $ 115,295 (1.4 %)
    High-speed data 66,302 61,837 7.2 %
    Phone 16,073 16,715 (3.8 %)
    Business services 28,369 24,295 16.8 %
    Advertising   12,404     12,039   3.0 %
    Total revenues$236,789$230,1812.9%
    Service costs (94,397 ) (92,934 ) 1.6 %
    SG&A expenses (45,421 ) (45,684 ) (0.6 %)
    Management fees   (4,300 )   (4,000 ) 7.5 %
    OIBDA (a)$92,671$87,5635.8%
    Cash interest expense (a) (23,242 ) (23,239 ) 0.0 %
    Capital expenditures (b) (34,002 ) (41,836 ) (18.7 %)
    Dividend to preferred members   (4,500 )   (4,500 ) ?
    Free cash flow (a)$30,927   $17,988   71.9%
     
    OIBDA margin (c) 39.1 % 38.0 %
                         
     
    June 30, 2014June 30, 2013
    Video customers 515,000 549,000
    High-speed data (“HSD”) customers 548,000 525,000
    Phone customers   212,000     202,000  
    Primary service units (“PSUs”)1,275,0001,276,000
     
    Video customer declines (9,000 ) (9,000 )
    HSD customer increases 2,000 5,000
    Phone customer increases   2,000     6,000  
    Quarterly PSU (declines) increases(5,000)2,000
     
    Customer relationships (d) 708,000 716,000
     
    Average total monthly revenue per:
    PSU (e) $ 61.78 $ 60.18
    Customer relationship (f) $ 111.01 $ 107.31
                         
     
    June 30, 2014June 30, 2013
    Bank credit facility $ 1,348,000 $ 1,638,000
    5½% senior notes due 2021 200,000 ?
    6?% senior notes due 2023   300,000     300,000  
    Total debt$1,848,000   $1,938,000  
     
    Total leverage ratio (g) 4.99x 5.53x
    Interest coverage ratio (h) 3.99x 3.77x

    ____________________

    * See Tables 3 and 5.

     
     

    TABLE 2*

    Mediacom LLC

    Selected Financial and Operating Data

    (Dollars in thousands, except per unit data)

    (Unaudited)

         
    Three Months Ended

    June 30,

    2014     2013     YoY% Change
    Video

    $

    87,801

    $ 89,425 (1.8 %)
    High-speed data 54,407 50,962 6.8 %
    Phone 14,480 15,121 (4.2 %)
    Business services 18,311 16,167 13.3 %
    Advertising   3,844     3,919   (1.9 %)
    Total revenues$178,843$175,5941.9%
    Service costs (77,391 ) (75,603 ) 2.4 %
    SG&A expenses (30,918 ) (30,328 ) 1.9 %
    Management fees   (3,200 )   (3,000 ) 6.7 %
    OIBDA (a)$67,334$66,6631.0%
    Investment income from affiliate   4,500     4,500   ?
    Adjusted OIBDA (a)$71,834$71,1630.9%
    Cash interest expense (a) (22,583 ) (22,851 ) (1.2 %)
    Capital expenditures (b)   (32,027 )   (35,636 ) (10.1 %)
    Free cash flow (a)$17,224   $12,676   35.9%
     
    Adjusted OIBDA margin (i) 40.2 % 40.5 %
                         
     
    June 30, 2014June 30, 2013
    Video customers 404,000 434,000
    High-speed data (“HSD”) customers 439,000 424,000
    Phone customers   179,000     174,000  
    Primary service units (“PSUs”)1,022,0001,032,000
     
    Video customer declines (9,000 ) (7,000 )
    HSD customer increases 1,000 4,000
    Phone customer (declines) increases   (1,000 )   5,000  
    Quarterly PSU (declines) increases(9,000)2,000
     
    Customer relationships (d) 571,000 574,000
     
    Average total monthly revenue per:
    PSU (e) $ 58.08 $ 56.77
    Customer relationship (f) $ 103.86 $ 101.97
                         
     
    June 30, 2014June 30, 2013
    Bank credit facility $ 827,000 $ 902,000
    9?% senior notes due 2019 350,000 350,000
    7¼% senior notes due 2022   250,000     250,000  
    Total debt$1,427,000   $1,502,000  
     
    Total leverage ratio (g) 4.97x 5.28x
    Interest coverage ratio (h) 3.18x 3.11x

    ________________________

    * See Tables 4 and 5.

     
     

    TABLE 3

    Mediacom Broadband LLC

    Reconciliation of Non-GAAP Measures

    (Dollars in thousands)

    (Unaudited)

         
    Three Months Ended

    June 30,

    2014     2013
    Free cash flow

    $

    30,927

    $17,988
    Capital expenditures 34,002 41,836
    Dividend to preferred members 4,500 4,500
    Other expense, net (449 ) (360 )
    Changes in assets and liabilities, net   (1,584 )   (6,741 )
    Net cash flows provided by operating activities$67,396   $57,223  
     
    OIBDA$92,671$87,563
    Depreciation and amortization   (39,678 )   (39,470 )
    Operating income$52,993   $48,093  
     
    Cash interest expense$23,242$23,239
    Amortization of deferred financing costs   1,471     1,391  
    Interest expense, net$24,713   $24,630  

    _____________________

     
     

    TABLE 4

    Mediacom LLC

    Reconciliation of Non-GAAP Measures

    (Dollars in thousands)

    (Unaudited)

         
    Three Months Ended

    June 30,

    2014     2013
    Free cash flow

    $

    17,224

    $12,676
    Capital expenditures 32,027 35,636
    Other expense, net (273 ) (594 )
    Changes in assets and liabilities, net   20,295     9,415  
    Net cash flows provided by operating activities$69,273   $57,133  
     
    Adjusted OIBDA$71,834$71,163
    Investment income from affiliate   (4,500 )   (4,500 )
    OIBDA$67,334$66,663
    Depreciation and amortization   (28,819 )   (28,842 )
    Operating income$38,515   $37,821  
     
    Cash interest expense$22,583$22,851
    Amortization of deferred financing costs   1,031     794  
    Interest expense, net$23,614   $23,645  

    ______________________

     

    TABLE 5

    Use of Non-GAAP Financial Measures

    “OIBDA,” “Adjusted OIBDA,” “cash interest expense” and “free cash flow” are not financial measures calculated in accordance with generally accepted accounting principles (“GAAP”) in the United States. We define OIBDA as operating income before depreciation and amortization and Adjusted OIBDA as OIBDA plus investment income from affiliate. We define cash interest expense as interest expense, net, less amortization of deferred financing costs. For Mediacom Broadband LLC, we define free cash flow as OIBDA less capital expenditures, cash interest expense and dividends to preferred members. For Mediacom LLC, we define free cash flow as Adjusted OIBDA less capital expenditures and cash interest expense. OIBDA, Adjusted OIBDA, cash interest expense and free cash flow have inherent limitations as discussed below.

    OIBDA and Adjusted OIBDA are some of the primary measures used by management to evaluate our performance and to forecast future results. We believe OIBDA and Adjusted OIBDA are useful for investors because it enables them to assess our performance in a manner similar to the methods used by management, and provides a measure that can be used to analyze value and compare the companies in the cable industry. A limitation of OIBDA and Adjusted OIBDA, however, is that they exclude depreciation and amortization, which represents the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in our business. Management utilizes a separate process to budget, measure and evaluate capital expenditures. OIBDA and Adjusted OIBDA may not be comparable to similarly titled measures used by other companies, which may have different depreciation and amortization policies, and are key components in our covenant calculations, as defined under our debt arrangements.

    Free cash flow is used by management to evaluate our ability to repay debt, and to facilitate the growth of our business with internally generated funds. A limitation of free cash flow, however, is that it may be affected by the timing of our capital spending. We believe free cash flow is useful for investors for the same reasons and provides measures that can be used to analyze value and compare companies in the cable industry, although our measure of free cash flow may not be directly comparable to similar measures reported by other companies.

    OIBDA, Adjusted OIBDA and free cash flow should not be regarded as alternatives to operating income or net income as indicators of operating performance, or to the statement of cash flows as measures of liquidity, nor should they be considered in isolation or as substitutes for financial measures prepared in accordance with GAAP. We believe that operating income is the most directly comparable GAAP financial measure to OIBDA and Adjusted OIBDA, and that net cash flows provided by operating activities is the most directly comparable GAAP financial measure to free cash flow.

    Cash interest expense excludes the amortization of financing costs which were paid upon the financing of the relevant debt. We believe cash interest expense is useful for investors because it enables them to assess our cost of debt for the current period without including the amortization of financing costs that were previously paid. We believe interest expense, net, is the most directly comparable GAAP financial measure to cash interest expense.

    For reconciliations of OIBDA, Adjusted OIBDA, cash interest expense and free cash flow to their most directly comparable GAAP financial measures, see Tables 3 and 4.

    Cautionary Statement Regarding Forward-Looking Statements

    In this press release, we state our beliefs of future events and of our future financial performance. These forward-looking statements are not guarantees of future performance or results, and are subject to risks and uncertainties that could cause actual results to differ materially from historical results or those we anticipate as a result of various factors, many of which are beyond our control. Factors that may cause such differences to occur include, but are not limited to: increased levels of competition; greater than anticipated programming and other service costs; our ability to generate sufficient cash flow to meet our debt service obligations; and other risks and uncertainties discussed in the most recent Annual Reports on Form 10-K for each of Mediacom Broadband LLC and Mediacom LLC. We disclaim any obligation to update any forward-looking statements contained herein, except as required by applicable federal securities laws.

    NOTES:

    (a)     See Table 5 for information about our use of Non-GAAP financial measures.
    (b) Capital expenditures exclude changes in accrued property, plant and equipment, which represented a cash use of $1.7 million and a cash source of $2.2 million at Mediacom Broadband LLC during the three months ended June 30, 2014 and 2013, respectively, and cash sources of $0.3 and $1.4 million at Mediacom LLC during the three months ended June 30, 2014 and 2013, respectively.
    (c) Represents OIBDA as a percentage of total revenues.
    (d) Represents the total number of customers that receive at least one level of service, without regard to which service(s) customers purchase.
    (e) Represents average total monthly revenues for the quarter divided by average PSUs for such quarter.
    (f) Represents average total monthly revenues for the quarter divided by average customer relationships for such quarter.
    (g) For Mediacom Broadband LLC, represents total debt at quarter end divided by annualized OIBDA for the quarter. For Mediacom LLC, represents total debt at quarter end divided by annualized Adjusted OIBDA for the quarter.
    (h) For Mediacom Broadband LLC, represents OIBDA divided by cash interest expense for the quarter. For Mediacom LLC, represents Adjusted OIBDA divided by cash interest expense for the quarter.
    (i) Represents Adjusted OIBDA as a percentage of total revenues.





    Mediacom Communications Corporation

    Investor Relations

    Jack P. Griffin, 845-443-2654

    Director, Corporate Finance

    or

    Media Relations

    Thomas J. Larsen, 845-443-2754

    Group Vice President, Legal and Public Affairs


    Source: Mediacom Communications Corporation


  • For more stories covering arts and entertainment, please see HispanicBusiness' Arts & Entertainment Channel



    Source: Business Wire


    Story Tools






    HispanicBusiness.com Facebook Linkedin Twitter RSS Feed Email Alerts & Newsletters