News Column

Rubicon Project Announces Record Second Quarter Financial Results

July 29, 2014

  • Second quarter revenue was $28.3 million, up 49% year-over-year
  • Second quarter managed revenue1 was $153.5 million, up 36% year-over-year
  • Second quarter adjusted EBITDA2 was $2.7 million, up 27% year-over-year
  • Second quarter non-GAAP earnings per share2 was breakeven
  • Second quarter RTB managed revenue1 grew 75% year over year

    LOS ANGELES--(BUSINESS WIRE)-- The Rubicon Project, Inc. (NYSE: RUBI), a leader in advertising automation with one of the industry’s largest independent real-time trading platforms for the buying and selling of advertising, today reported financial results for the second quarter ended June 30, 2014.

    “We closed another record quarter, exceeding expectations with revenue growth accelerating to 49% and reporting a positive adjusted EBITDA,” said Frank Addante, CEO and Chief Product Architect of Rubicon Project. “Our managed revenue from RTB grew 75% year-over-year, we released video into private beta and took a huge leap in mobile. With the addition of InMobi, we now power the world’s largest mobile native advertising exchange.”

    Q2 2014 Financial Results:

  • Revenue was $28.3 million for the second quarter of 2014, an increase of 49% from $19.0 million for the second quarter of 2013.
  • Adjusted EBITDA2 was $2.7 million for the second quarter of 2014 compared to $2.1 million for the second quarter of 2013.
  • Net loss was $9.4 million for the second quarter of 2014 compared to a net loss of $2.1 million for the second quarter of 2013.
  • Net loss per share attributable to common stockholders was $0.29 for the second quarter of 2014, based on 32.3 million weighted-average shares outstanding. This compares to a net loss per share of $0.28 for the second quarter of 2013, which was based on 11.4 million weighted-average shares outstanding.
  • Non-GAAP earnings per share2 was breakeven for the second quarter of 2014, based on 33.2 million non-GAAP weighted-average shares outstanding. This compares to non-GAAP earnings per share of $0.01 for the second quarter 2013, which was based on 26.1 million non-GAAP weighted-average shares outstanding.

    Key Operational Measures:

  • Managed revenue1 was $153.5 million for the second quarter of 2014, an increase of 36% from $112.7 million for the second quarter of 2013.
  • Take rate1 was 18.4% for the second quarter of 2014, compared to 16.9% for the second quarter of 2013.

    Guidance:

    As of July 29, 2014, the Company is providing guidance as follows:

    For the third quarter of 2014, the Company expects:

  • Revenue between $28.5 million and $29.5 million;
  • Adjusted EBITDA2 loss between $3.5 million and $2.5 million; and
  • Non-GAAP loss per share2 between $0.20 and $0.17 based on approximately 33.7 million non-GAAP weighted-average shares outstanding.

    For the full year ending December 31, 2014, the Company expects:

  • Revenue between $117 million and $119 million;
  • Adjusted EBITDA2 between negative and positive $1.0 million; and
  • Non-GAAP loss per share2 between $0.41 and $0.34 based on approximately 32.0 million non-GAAP weighted-average shares outstanding.

    The non-GAAP weighted-average shares outstanding used in the guidance for the third quarter and full year non-GAAP loss per share include the 6.4 million shares issued in the initial public offering from April 7, the date the IPO closed.

    __________________________________________________________________

    1 Managed revenue and take rate are operational measures. Managed revenue represents advertising spending transacted on our platform and would represent our revenue if we were to record our revenue on a gross basis instead of a net basis. Take rate represents our share of managed revenue.

    2 Adjusted EBITDA and non-GAAP earnings (loss) per share are non-GAAP financial measures. Please see the discussion in the section called “Key Operational and Non-GAAP Financial Measures” and the reconciliations included at the end of this earnings release.

    Conference Call Information:

    The company will host a conference call on July 29, 2014 at 2:00 PM (PT) / 5:00 PM (ET) to discuss the second quarter, 2014 financial results of operations. The conference call can be accessed at (877) 201-0168 (U.S.) or (647) 788-4901 (International), conference ID# 71843116. The call will also be broadcast simultaneously at http://investor.rubiconproject.com. Following completion of the call, a recorded replay of the webcast will be available on Rubicon Project’s website. Additional investor information can be accessed at http://investor.rubiconproject.com.

    About The Rubicon Project, Inc.

    Rubicon Project pioneered advertising automation. Its technology platform provides leading user reach and is used by hundreds of the world’s premium publishers and applications to connect with top brands around the globe. A company driven by innovation, Rubicon Project has engineered the Advertising Automation Cloud, one of the largest real-time cloud and Big Data computing systems, processing trillions of transactions within milliseconds each month.

    Headquartered in Los Angeles, Rubicon Project has offices worldwide. Learn more at RubiconProject.com, Twitter: @RubiconProject.

    Note: The Rubicon Project and the Rubicon Project logo are registered service marks of The Rubicon Project, Inc. All other marks mentioned are the property of their respective owners.

    Forward-Looking Statements

    This press release and management’s answers to questions during our earnings call may contain forward-looking statements, including statements based upon or relating to our expectations, assumptions, estimates, and projections. In some cases, you can identify forward-looking statements by terms such as “may,” “might,” “will,” “objective,” “intend,” “should,” “could,” “can,” “would,” “expect,” “believe,” “design,” “anticipate,” “estimate,” “predict,” “potential,” “plan” or the negative of these terms, and similar expressions. Forward-looking statements may include, but are not limited to, our belief that we took a huge leap into mobile and that we power the world’s largest mobile native advertising exchange, our guidance and other statements concerning our anticipated performance, including revenue, margin, cash flow, balance sheet, and profit expectations; development of our technology; introduction of new offerings; scope of client relationships; business mix; sales growth; client utilization of our offerings; market conditions and opportunities; and operational measures including managed revenue, paid impressions, average CPM, and take rate. These statements are not guarantees of future performance; they reflect our current views with respect to future events and are based on assumptions and subject to known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from expectations or results projected or implied by forward-looking statements. These risks include, but are not limited to: our ability to grow rapidly and to manage our growth effectively; our ability to develop innovative new technology and remain a market leader; our ability to attract and retain buyers and sellers and increase our business with them; our ability to use our solution to purchase and sell higher value advertising and to expand the use of our solution by buyers and sellers utilizing evolving digital media platforms, including mobile and video; our ability to introduce new solutions and bring them to market in a timely manner; our ability to maintain a supply of advertising inventory from sellers; our limited operating history and history of losses; our ability to continue to expand into new geographic markets; the effects of increased competition in our market and our ability to compete effectively; the effects of seasonal trends on our results of operations; costs associated with defending intellectual property infringement and other claims; our ability to attract and retain qualified employees and key personnel; our ability to consummate future acquisitions of or investments in complementary companies or technologies; our ability to comply with, and the effect on our business of, evolving legal standards and regulations, particularly concerning data protection and consumer privacy; and our ability to develop and maintain our corporate infrastructure, including our finance and information technology systems and controls. We discuss many of these risks and additional factors that could cause actual results to differ materially from those anticipated by our forward-looking statements under the captions "Risk Factors" and “Management Discussion and Analysis of Financial Condition and Results of Operations” in our periodic reports filed with the Securities and Exchange Commission. Additional information will also be set forth in other filings we make from time to time with the SEC. Also, these forward-looking statements represent our estimates and assumptions only as of the date of this press release. Unless required by federal securities laws, we assume no obligation to update any of these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated, to reflect circumstances or events that occur after the statements are made. Given these uncertainties, investors should not place undue reliance on these forward-looking statements. Investors should read this press release and the documents that we reference in this press release and have filed with the Securities and Exchange Commission completely and with the understanding that our actual future results may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements.

    Key Operational and Non-GAAP Financial Measures

    Rubicon Project’s management evaluates and makes operating decisions using various operational and financial measures.

    Operational Measures

    Managed revenue is an operational measure that represents the advertising spending transacted on our platform, and would represent our revenue if we were to record our revenue on a gross basis instead of a net basis. Managed revenue does not represent revenue reported in accordance with generally accepted accounting principles in the United States (“GAAP”). We review managed revenue for internal management purposes to assess market share and scale. Many companies in our industry record revenue on a gross basis, so tracking our managed revenue allows us to compare our results to the results of those companies. Our managed revenue is influenced by the volume and characteristics of paid impressions, and average CPM.

    Take rate is an operational measure that represents our share of managed revenue. We review take rate for internal management purposes to assess the development of our marketplace with buyers and sellers. Our take rate can be affected by a variety of factors, including the terms of our arrangements with buyers and sellers active on our platform in a particular period, the scale of a buyer’s or seller’s activity on our platform, product mix, the implementation of new products, platforms and solution features, and the overall development of the digital advertising ecosystem.

    Financial Measures

    This press release includes information relating to adjusted EBITDA and non-GAAP earnings (loss) per share, which are financial measures that have not been prepared in accordance with GAAP. These non-GAAP financial measures are used by our management and board of directors, in addition to our GAAP results, to understand and evaluate our operating performance and trends, to prepare and approve our annual budget, and to develop short- and long-term operational plans. Management believes that these non-GAAP financial measures provide useful information about our core operating results and thus are appropriate to enhance the overall understanding our past financial performance and our prospects for the future.

    These non-GAAP financial measures are not intended to be considered in isolation from, as substitutes for, or as superior to, the corresponding financial measures prepared in accordance with GAAP. Adjusted EBITDA and non-GAAP earnings (loss) per share eliminate the impact of items that we do not consider indicative of our core operating performance and operating performance on a per share basis. You are encouraged to evaluate these adjustments, and review the reconciliation of these non-GAAP measures to their most comparable GAAP financial measures, and the reasons we consider them appropriate. It is important to note that the particular items we exclude from, or include in, our non-GAAP financial measures may differ from the items excluded from, or included in, similar non-GAAP financial measures used by other companies. See “Reconciliation of net loss to adjusted EBITDA” and “Calculation of net loss attributable to common stockholders to non-GAAP earnings (loss) per share” included as part of this press release.

    We define adjusted EBITDA as net loss adjusted for stock-based compensation expense, depreciation and amortization, interest income or expense, change in fair value of pre-IPO convertible preferred stock warrant liabilities, and other income or expense, which mainly consists of foreign exchange gains and losses, certain other non-recurring income or expenses such as acquisition and related costs, and provision for income taxes. We believe adjusted EBITDA is useful to investors in evaluating our operating performance for the following reasons:

  • adjusted EBITDA is widely used by investors and securities analysts to measure a company’s operating performance without regard to items such as stock-based compensation expense, depreciation and amortization, interest income or expense, change in fair value of preferred stock warrant liabilities, foreign exchange gains and losses, certain other non-recurring income or expense such as acquisition and related costs, and provision for income taxes that can vary substantially from company to company depending upon their financing, capital structures and the method by which assets were acquired;
  • our management uses adjusted EBITDA in conjunction with GAAP financial measures for planning purposes, including the preparation of our annual operating budget, as a measure of operating performance and the effectiveness of our business strategies, and in communications with our board of directors concerning our financial performance;
  • adjusted EBITDA may sometimes be considered by the compensation committee of our board of directors in connection with the determination of compensation for our executive officers; and
  • adjusted EBITDA provides consistency and comparability with our past financial performance, facilitates period-to-period comparisons of operations, and facilitates comparisons with other peer companies, many of which use similar non-GAAP financial measures to supplement their GAAP results.

    Although adjusted EBITDA is frequently used by investors and securities analysts in their evaluations of companies, adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results of operations as reported under GAAP. These limitations include:

  • stock-based compensation is a non-cash charge and is and will remain an element of our long-term incentive compensation package, although we exclude it as an expense when evaluating our ongoing operating performance for a particular period;
  • depreciation and amortization are non-cash charges, and the assets being depreciated or amortized will often have to be replaced in the future; adjusted EBITDA does not reflect any cash requirements for these replacements;
  • adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs, capital expenditures or contractual commitments, and therefore may not reflect periodic increases in capital expenditures;
  • adjusted EBITDA does not reflect cash requirements for income taxes and the cash impact of other income or expense; and
  • other companies may calculate adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.

    Because of these limitations, we also consider other financial measures, including net loss.

    Non-GAAP earnings (loss) per share is calculated by dividing non-GAAP net income (loss) by non-GAAP weighted-average shares outstanding. Non-GAAP net income (loss) is equal to net loss attributable to common stockholders excluding the change in fair value of preferred stock warrant liabilities, cumulative preferred stock dividends, stock-based compensation, acquisition and related items expense, foreign currency gains and losses, and amortization of intangible assets. The Non-GAAP weighted-average shares outstanding used to calculate non-GAAP earnings (loss) per share assume the net exercise of a preferred stock warrant and the conversion of each share of convertible preferred stock to one half share of common stock in connection with our initial public offering as if they had occurred at the beginning of each respective period presented, include the 6.4 million shares issued in our initial public offering from April 7, 2014, the date our IPO closed, and include the net exercise of a common stock warrant that occurred during the second quarter of 2014. The non-GAAP weighted-average shares outstanding used in our guidance for the third quarter and full year non-GAAP earnings (loss) per share include the 6.4 million shares issued in our initial public offering from April 7, the date our IPO closed. We believe non-GAAP earnings (loss) per share is useful to investors in evaluating our ongoing operational performance and our trends on a per share basis by taking into consideration all preferred stock ownership on an as-converted basis, and also facilitates comparison of our financial results on a per share basis with other companies, many of which present a similar non-GAAP measure. However, a potential limitation of our use of non-GAAP earnings (loss) per share is that other companies may define non-GAAP earnings (loss) per share differently, which may make comparison difficult. This measure may also exclude expenses that may have a material impact on our reported financial results. Because of these limitations, we also consider the comparable GAAP financial measure of net loss attributable to common stockholders.

             
     
    THE RUBICON PROJECT, INC.
    CONSOLIDATED BALANCE SHEETS
    (In thousands)
    (unaudited)
     
     
    June 30, 2014December 31, 2013
    ASSETS
    Current assets:
    Cash and cash equivalents $ 105,688 $ 29,956
    Accounts receivable, net 91,174 94,722
    Prepaid expenses and other current assets   5,159   4,141
    TOTAL CURRENT ASSETS 202,021 128,819
    Property and equipment, net 11,809 8,712
    Internal use software development costs, net 10,069 7,204
    Goodwill 1,491 1,491
    Intangible assets, net 248 510
    Other assets, non-current   1,490   3,151
    TOTAL ASSETS $ 227,128 $ 149,887
    LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT)
    LIABILITIES
    Current liabilities:
    Accounts payable and accrued expenses $ 119,096 $ 120,198
    Debt and capital lease obligations, current portion 208 288
    Other current liabilities   2,276   2,901
    TOTAL CURRENT LIABILITIES 121,580 123,387
    Debt and capital leases, net of current portion 3,893
    Convertible preferred stock warrant liabilities 5,451
    Other liabilities, non-current   1,471   996
    TOTAL LIABILITIES   123,051   133,727
    Commitments and contingencies
    Convertible preferred stock 52,571
    STOCKHOLDERS’ EQUITY (DEFICIT)
    Preferred stock
    Common stock
    Additional paid-in capital 181,463 25,532
    Accumulated other comprehensive income 133 96
    Accumulated deficit   (77,519)   (62,039)
    TOTAL STOCKHOLDERS’ EQUITY (DEFICIT)   104,077   (36,411)
    TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT) $ 227,128 $ 149,887
     
     
    THE RUBICON PROJECT, INC.
    CONSOLIDATED STATEMENTS OF OPERATIONS
    (In thousands, except per share amounts)
    (unaudited)
     
     
          Three Months Ended       Six Months Ended
    June 30, 2014     June 30, 2013June 30, 2014     June 30, 2013
    Revenue $ 28,283 $ 19,035 $ 51,298 $ 35,635
    Expenses:
    Cost of revenue1 4,852 3,594 9,312 7,031
    Sales and marketing1 10,296 6,167 19,323 12,362
    Technology and development1 4,598 5,138 9,275 9,249
    General and administrative1   15,653   5,726   26,973   10,360
    Total expenses   35,399   20,625   64,883   39,002
    Loss from operations (7,116) (1,590) (13,585) (3,367)
    Other (income) expense:
    Interest expense, net 14 69 71 160
    Change in fair value of preferred stock warrant liabilities 1,742 428 732 977
    Foreign exchange (gain) loss, net   382   (45)   930   (350)
    Total other (income) expense, net   2,138   452   1,733   787
    Loss before income taxes (9,254) (2,042) (15,318) (4,154)
    Provision for income taxes   112   63   162   113
    Net loss (9,366) (2,105) (15,480) (4,267)
    Cumulative preferred stock dividends   (70)   (1,059)   (1,116)   (2,104)
    Net loss attributable to common stockholders $ (9,436) $ (3,164) $ (16,596) $ (6,371)
    Basic and diluted net loss per share attributable to common stockholders $ (0.29) $ (0.28) $ (0.74) $ (0.56)
    Basic and diluted weighted-average shares used to compute net loss per share attributable to common stockholders   32,266   11,427   22,296   11,377
     
     
    1 Includes stock-based compensation expense as follows (in thousands):
                       
     
    Three Months EndedSix Months Ended
    June 30, 2014June 30, 2013June 30, 2014June 30, 2013
     
    Cost of revenue $ 57 $ 22 $ 88 $ 40
    Selling and marketing 700 223 1,277 563
    Technology and development 424 419 727 787
    General and administrative   5,918   850   7,485   1,628
    Total stock-based compensation $ 7,099 $ 1,514 $ 9,577 $ 3,018
     
     
    THE RUBICON PROJECT, INC.
    CONSOLIDATED STATEMENTS OF CASH FLOWS
    (In thousands)
    (unaudited)
     
     
          Six Months Ended
    June 30, 2014     June 30, 2013
    OPERATING ACTIVITIES:
    Net loss $ (15,480) $ (4,267)
    Adjustments to reconcile net loss to net cash provided by operating activities
    Depreciation and amortization 5,053 4,101
    Stock-based compensation 9,577 3,018
    Loss on disposal of property and equipment, net 199
    Change in fair value of preferred stock warrant liabilities 732 977
    Unrealized foreign currency loss 121 482
    Changes in operating assets and liabilities:
    Accounts receivable 3,760 2,125
    Prepaid expenses and other assets (791) (408)
    Accounts payable and accrued expenses (1,637) 2,404
    Other liabilities   (986)   1,761
    Net cash provided by operating activities   548   10,193
    INVESTING ACTIVITIES:
    Purchases of property and equipment, net (4,520) (2,360)
    Capitalized internal use software development costs (4,449) (1,191)
    Change in restricted cash   100

    (1,250)

    Net cash used in investing activities   (8,869)   (4,801)
    FINANCING ACTIVITIES:
    Proceeds from the issuance of common stock in initial public offering, net of underwriting discounts and commissions 89,733
    Payments of initial public offering costs (2,898)
    Proceeds from exercise of stock options 1,070 218
    Repayment of debt and capital lease obligations   (3,973)   (603)
    Net cash provided by (used in) financing activities   83,932   (385)
    EFFECT OF EXCHANGE RATE CHANGES ON CASH 121 (485)
    CHANGE IN CASH AND CASH EQUIVALENTS 75,732 4,522
    CASH--Beginning of period   29,956   21,616
    CASH AND CASH EQUIVALENTS--End of period $ 105,688 $ 26,138
     
    SUPPLEMENTAL DISCLOSURES OF OTHER CASH FLOW INFORMATION:
    Capitalized assets financed by accounts payable and accrued expenses $ 1,043 $ 1,375
    Leasehold improvements paid by landlord $ 803 $
    Capitalized stock-based compensation $ 332 $ 55
    Conversion of preferred stock to common stock $ 52,571 $
    Reclassification of preferred stock warrant liabilities to additional-paid-in-capital $ 6,183 $
    Reclassification of deferred offering costs to additional-paid-in-capital $ 3,533 $
    Unpaid deferred offering costs in accounts payable and accrued expenses $ 139 $
     
     
    THE RUBICON PROJECT, INC.
    KEY OPERATIONAL AND FINANCIAL MEASURES
    (unaudited)
                       
    Three Months EndedSix Months Ended
    June 30, 2014June 30, 2013June 30, 2014June 30, 2013
     
    Operational Measures:
    Managed revenue (in thousands) $ 153,540 $ 112,743 $ 283,106 $ 209,102
    Take rate 18.4 % 16.9 % 18.1 % 17.0 %
    Financial Measures:
    Revenue (in thousands) $ 28,283 $ 19,035 $ 51,298 $ 35,635
    Adjusted EBITDA (in thousands) $ 2,661 $ 2,089 $ 1,045 $ 4,065
     
     
    THE RUBICON PROJECT, INC.
    RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA
    (In thousands)
    (unaudited)
               
    Three Months EndedSix Months Ended
    June 30, 2014     June 30, 2013June 30, 2014     June 30, 2013
    Financial Measure:
    Net loss $ (9,366) $ (2,105) $ (15,480) $ (4,267)
    Add back (deduct):
    Depreciation and amortization expense 2,678 2,040 5,053 4,101
    Stock-based compensation expense 7,099 1,514 9,577 3,018
    Acquisition and related items 125 313
    Interest expense, net 14 69 71 160
    Change in fair value of preferred stock warrant liabilities 1,742 428 732 977
    Foreign currency (gain) loss, net 382 (45) 930 (350)
    Provision for income taxes   112   63   162   113
    Adjusted EBITDA $ 2,661 $ 2,089 $ 1,045 $ 4,065
     
     
    THE RUBICON PROJECT, INC.
    CALCULATION OF NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS TO NON-GAAP EARNINGS (LOSS) PER SHARE
    (In thousands, except per share amounts)
    (unaudited)
     
     
          Three Months Ended       Six Months Ended
    June 30, 2014     June 30, 2013June 30, 2014     June 30, 2013
     
    Calculation of non-GAAP earnings (loss) per share:
    Net loss attributable to common stockholders $ (9,436) $ (3,164) $ (16,596) $ (6,371)
    Add back (deduct):
    Change in fair value of preferred stock warrant liabilities 1,742 428 732 977
    Cumulative preferred stock dividends 70 1,059 1,116 2,104
    Stock-based compensation 7,099 1,514 9,577 3,018
    Acquisition and related items 125 313
    Foreign currency (gain) loss, net 382 (45) 930 (350)
    Amortization of intangible assets   118   264   261   576
    Non-GAAP net income (loss) $ (25) $ 181 $ (3,980) $ 267
    Non-GAAP earnings (loss) per share $ $ 0.01 $ (0.13) $ 0.01
    Non-GAAP weighted-average shares outstanding   33,235   26,123   30,091   26,073
    Reconciliation of basic and diluted weighted-average shares used to compute net earnings (loss) per share attributable to common stockholders to non-GAAP weighted-average shares outstanding:
    Basic and diluted weighted-average shares used to compute net earnings (loss) per share attributable to common stockholders 32,266 11,427 22,296 11,377
    Conversion of preferred stock, weighted-average 950 14,410 7,643 14,410
    Conversion of net exercised preferred stock warrant, weighted-average   19   286   152   286
    Non-GAAP weighted-average shares outstanding   33,235   26,123   30,091   26,073





    Investor Relations Contact

    ICR

    Denise Garcia

    Investor@rubiconproject.com

    or

    Media Contact

    Rubicon Project

    James Aldous, 310-207-0272, x154

    Press@rubiconproject.com

    Source: The Rubicon Project, Inc.


  • For more stories on investments and markets, please see HispanicBusiness' Finance Channel



    Source: Business Wire


    Story Tools






    HispanicBusiness.com Facebook Linkedin Twitter RSS Feed Email Alerts & Newsletters