NEW YORK--(BUSINESS WIRE)--
Fitch Ratings has downgraded five and affirmed nine classes of Wachovia
Bank Commercial Mortgage Trust (WBCMT) commercial mortgage pass-through
certificates series 2005-C21. A detailed list of rating actions follows
at the end of this press release.
KEY RATING DRIVERS
The downgrades reflect an increase in expected losses, most of which
involves the 6116 Executive Boulevard loan (2.8% of the pool) which
transferred to special servicing in January 2014. Fitch modeled losses
of 7.3% of the remaining pool; expected losses on the original pool
balance total 6.2%, including $60.5 million (1.9% of the original pool
balance) in realized losses to date. Fitch has designated 48 loans
(48.1%) as Fitch Loans of Concern, which includes six specially serviced
As of the January 2014 distribution date, the pool's aggregate principal
balance has been reduced by 40.8% to $1.92 billion from $3.25 billion at
issuance. Per the servicer reporting, nine loans (3.6% of the pool) are
defeased. Interest shortfalls are currently affecting classes J through
The largest contributor to expected losses is the specially-serviced
6116 Executive Boulevard loan (2.8% of the pool), which is secured by a
207,055 square foot (sf) office building in Rockville, MD. The
collateral transferred to special servicing in January 2014 for imminent
default following the November 2013 lease expirations and tenant
vacancies of the General Services Administration (GSA), National
Institute of Health (NIH) (90% of the net rentable area (NRA)).
According to the servicer, occupancy is at 10% with no prospective
tenants currently identified. There are approximately $3.2 million in
total property reserves, including $2.8 million for tenant improvements.
The loan is paid through the January 2014 payment date.
The next largest contributor to expected losses is the
specially-serviced Park Place II loan (2.3%), which is secured by a
253,674 sf retail center in Sacramento, CA anchored by Kohl's, and
Marshalls. The center had experienced cash flow issues following the
major tenant vacancies of Borders Books (previously 10% NRA) in January
2009 and Bed Bath & Beyond (10% NRA) in December 2011. The loan
transferred to special servicing in January 2012 due to imminent
default, and subsequently went into payment default in September 2012.
The foreclosure sale was completed in April 2013 and the property is now
real estate owned (REO). The servicer is working to lease up the vacant
space, with occupancy reported at 73% as of January 2014.
The third largest contributor to expected losses is the NGP Rubicon GSA
Portfolio loan (9.6%), which is secured by 13 office properties and one
distribution center located in 10 states and the District of Columbia,
containing over 3 million sf. The primarily single-tenant properties are
leased to the GSA and occupied by a variety of government agencies.
Occupancy has declined to 88% as of January 2014, compared to 100% at
the end of 2012. Two properties are now 100% vacant following GSA lease
expirations, which include an 182,554-sf office building in Kansas City,
KS (6% of portfolio NRA) that has been vacant since 2012, and a
53,830-sf office building in Norfolk, VA (2% of portfolio NRA) that
recently became vacant in December 2013. Another 81,512-sf office
property in Philadelphia, PA (3% of portfolio NRA) is currently 50%
occupied after a portion of the GSA lease expired in November 2013.
Leases for an additional 10% of the portfolio NRA are scheduled to
mature prior to the loan's maturity in June 2015. The net operating
income debt service coverage ratio declined to 1.23x for year-to-date
September 2013, compared to 1.45x at year-end December 2012. There is
currently $5.3 million in property reserves. The loan remains current as
of the January 2014 payment date.
The Negative Outlooks on classes C through F reflect property
performance concerns for several of the loans in the top-15, including
major tenant vacancies and rollover risk, combined with secondary and
tertiary market exposure. The Negative Outlooks reflect the potential
for further rating actions should realized losses be greater than
Fitch downgrades the following classes and assigns or revises Rating
Outlooks and Recovery Estimates (REs) as indicated:
--$65 million class B to 'AAsf' from 'AAAsf', Outlook Stable;
--$60.9 million class D to 'BBBsf' from 'Asf', Outlook to Negative from
--$36.6 million class E to 'BBsf' from 'BBBsf', Outlook to Negative from
--$40.6 million class F to 'Bsf' from 'BBsf', Outlook Negative;
--$32.5 million class G to 'CCCsf' from 'Bsf', RE 25%.
Fitch affirms the following classes and assigns or revises Rating
Outlooks and REs as indicated:
--$780 million class A-4 at 'AAAsf', Outlook Stable;
--$230.3 million class A-1A at 'AAAsf', Outlook Stable;
--$325 million class A-M at 'AAAsf', Outlook Stable;
--$215.3 million class A-J at 'AAAsf', Outlook Stable;
--$32.5 million class C at 'AAsf', Outlook to Negative from Stable;
--$40.6 million class H at 'CCsf', RE 0%.
--$16.3 million class J at 'CCsf', RE 0%;
--$16.3 million class K at 'Csf', RE 0%;
--$16.3 million class L at 'Csf', RE 0%.
The class A-1, A-2PFL, A-2C, A-3 and A-PB certificates have paid in
full. Fitch does not rate the class M, N, O and P certificates. Fitch
previously withdrew the rating on the interest-only class IO
Additional information on Fitch's criteria for analyzing U.S. CMBS
transactions is available in the Dec. 11, 2013 report, 'U.S. Fixed-Rate
Multiborrower CMBS Surveillance and Re-REMIC Criteria', which is
available at 'www.fitchratings.com'
under the following headers:
Structured Finance then CMBS then Criteria Reports
Additional information is available at 'www.fitchratings.com'.
Applicable Criteria and Related Research:
--'Global Structured Finance Rating Criteria' (May 24, 2013);
--'U.S. Fixed-Rate Multiborrower CMBS Surveillance and Re-REMIC
Criteria' (Dec. 11, 2013).
Applicable Criteria and Related Research:
U.S. Fixed-Rate Multiborrower CMBS Surveillance and Re-REMIC Criteria
Global Structured Finance Rating Criteria
ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND
DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING
THIS LINK: HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS.
AVAILABLE ON THE AGENCY'S PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'.
PUBLISHED RATINGS, CRITERIA AND METHODOLOGIES ARE AVAILABLE FROM THIS
SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS
OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE AND OTHER RELEVANT POLICIES
AND PROCEDURES ARE ALSO AVAILABLE FROM THE 'CODE OF CONDUCT' SECTION OF
THIS SITE. FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE
RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF THIS SERVICE FOR
RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN EU-REGISTERED ENTITY
CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH
Benson Thomas, +1 212-908-0645
One State Street Plaza
New York, NY 10004
Mary MacNeill, +1 212-908-0785
Sandro Scenga, +1 212-908-0278
Source: Fitch Ratings